USD 0.24
(-19.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32 Thousand | 36 Thousand | 44 Thousand | 31 Thousand | 56 Thousand | 64 Thousand |
Cost of Revenue | 10 Thousand | 12 Thousand | 10 Thousand | 9000.00 | 43 Thousand | 17 Thousand |
Gross Profit | 22 Thousand | 24 Thousand | 34 Thousand | 22 Thousand | 13 Thousand | 47 Thousand |
Operating Expenses | 263 Thousand | 179 Thousand | 173 Thousand | 170 Thousand | 161 Thousand | 158 Thousand |
Selling, General and Administrative Expenses | 263 Thousand | 179 Thousand | 173 Thousand | 170 Thousand | 161 Thousand | 158 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4000.00 | 57 Thousand | 1000.00 | 65 Thousand | 8000.00 |
Cost and Expenses | 273 Thousand | 191 Thousand | 183 Thousand | 179 Thousand | 204 Thousand | 175 Thousand |
Operating Income | -241 Thousand | -605 Thousand | -139 Thousand | -148 Thousand | -148 Thousand | -111 Thousand |
Interest Expense | - | - | - | - | - | 30 Thousand |
Income Tax Expense | - | -918 Thousand | -229.55 Thousand | -17 Thousand | -51 Thousand | 68 Thousand |
Earnings before Tax | -131 Thousand | 313 Thousand | -82 Thousand | -130 Thousand | -32 Thousand | -73 Thousand |
Net Income | -131 Thousand | 1.23 Million | -82 Thousand | -113 Thousand | 19 Thousand | -73 Thousand |
Earnings Per Share Basic | -0.01 | 0.10 | -0.01 | -0.01 | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | 0.10 | -0.01 | -0.01 | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 11.54 Million | 12.01 Million | 12.14 Million | 12.18 Million | 12.3 Million | 12.55 Million |
Weighted Average Shares Outstanding (Diluted) | 11.54 Million | 12.01 Million | 12.14 Million | 12.18 Million | 12.3 Million | 12.55 Million |
Gross Margin | 0.69 | 0.67 | 0.77 | 0.71 | 0.23 | 0.73 |
EBIT Margin | -7.34 | -16.56 | -3.00 | -4.52 | -1.95 | -1.55 |
Profit Margin | -4.09 | 34.19 | -1.86 | -3.65 | 0.34 | -1.14 |
EBITDA | -235 Thousand | -146 Thousand | -132 Thousand | -140 Thousand | -109 Thousand | -99 Thousand |
Earnings Before Tax Margin | -7.53 | -16.81 | -3.16 | -4.77 | -2.64 | -1.73 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4000.00 | 6000.00 | 6000.00 | 32 Thousand | 6000.00 | 6000.00 |
Cost of Revenue | 3000.00 | 1000.00 | 2000.00 | 10 Thousand | 3000.00 | 3000.00 |
Gross Profit | 1000.00 | 5000.00 | 4000.00 | 22 Thousand | 3000.00 | 3000.00 |
Operating Expenses | 56 Thousand | 64 Thousand | 50 Thousand | 263 Thousand | 49 Thousand | 49 Thousand |
Selling, General and Administrative Expenses | 56 Thousand | 64 Thousand | 50 Thousand | - | 49 Thousand | 49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1000.00 | 1000.00 | 2000.00 | 9000.00 | -1000.00 | 1000.00 |
Cost and Expenses | 59 Thousand | 65 Thousand | 52 Thousand | 273 Thousand | 52 Thousand | 52 Thousand |
Operating Income | -55 Thousand | -59 Thousand | -46 Thousand | -241 Thousand | 195 Thousand | -46 Thousand |
Interest Expense | - | - | - | - | 6000.00 | - |
Income Tax Expense | - | - | 16 Thousand | 131 Thousand | 33 Thousand | -27 Thousand |
Earnings before Tax | 505 Thousand | -30 Thousand | -16 Thousand | -131 Thousand | -16 Thousand | -18 Thousand |
Net Income | 505 Thousand | -30 Thousand | -16 Thousand | -131 Thousand | -16 Thousand | -18 Thousand |
Earnings Per Share Basic | 0.04 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.04 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 11.34 Million | 11.34 Million | 11.34 Million | 11.54 Million | 11.45 Million | 11.51 Million |
Weighted Average Shares Outstanding (Diluted) | 11.34 Million | 11.34 Million | 11.34 Million | 11.54 Million | 11.45 Million | 11.51 Million |
Gross Margin | 0.25 | 0.83 | 0.67 | 0.69 | 0.50 | 0.50 |
EBIT Margin | -13.25 | -9.67 | -7.50 | - | -7.33 | -7.50 |
Profit Margin | 126.25 | -5.00 | -2.67 | -4.09 | -2.67 | -3.00 |
EBITDA | -53 Thousand | -58 Thousand | -45 Thousand | - | -44 Thousand | -45 Thousand |
Earnings Before Tax Margin | -13.75 | -9.83 | -7.67 | -7.53 | 32.50 | -7.67 |
AVCRF
PSYBF
DVYSR
XERS
FCNCB
NCLIND