USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.46 Million | - | - | - | - | - |
Cost of Revenue | 15.39 Thousand | 60.93 Thousand | 70.22 Thousand | 32.81 Thousand | - | - |
Gross Profit | 3.44 Million | -60.93 Thousand | -70.22 Thousand | -32.81 Thousand | - | - |
Operating Expenses | 1.91 Million | 1.34 Million | 1.63 Million | 802.04 Thousand | 675.02 Thousand | 1.64 Million |
Selling, General and Administrative Expenses | 1.91 Million | 340.84 Thousand | 1.63 Million | 802.04 Thousand | 675.02 Thousand | 1.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.91 Million | 1.4 Million | 1.7 Million | 834.85 Thousand | 675.02 Thousand | 1.64 Million |
Operating Income | 1.54 Million | -1.39 Million | -1.08 Million | -860.08 Thousand | -517.93 Thousand | -1.07 Million |
Interest Expense | 91.84 Thousand | 13.15 Thousand | - | - | - | - |
Income Tax Expense | - | 13.15 Thousand | 611.13 Thousand | -31.7 Thousand | 156.55 Thousand | 568.96 Thousand |
Earnings before Tax | -1.25 Million | -1.69 Million | -2.31 Million | -803.15 Thousand | -832.12 Thousand | -2.21 Million |
Net Income | -1.25 Million | -1.69 Million | -2.31 Million | -803.15 Thousand | -832.12 Thousand | -2.21 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 123.39 Million | 114.87 Million | 108.14 Million | 77.64 Million | 67.32 Million | 60.52 Million |
Weighted Average Shares Outstanding (Diluted) | 123.38 Million | 114.87 Million | 108.14 Million | 77.64 Million | 67.32 Million | 60.52 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | 0.51 | - | - | - | - | - |
Profit Margin | -0.36 | - | - | - | - | - |
EBITDA | 1.76 Million | -1.33 Million | -1.36 Million | -660.15 Thousand | - | - |
Earnings Before Tax Margin | 0.45 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 721.86 Thousand | 3.62 Million | - | - | - | - |
Cost of Revenue | 548.35 Thousand | 15.39 Thousand | 28.6 Thousand | 9535.00 | 19.07 Thousand | 9535.00 |
Gross Profit | 173.5 Thousand | 3.6 Million | -28.6 Thousand | -9535.00 | -19.07 Thousand | -9535.00 |
Operating Expenses | 916.22 Thousand | 1.83 Million | 868.24 Thousand | 169.53 Thousand | 252.42 Thousand | 200.9 Thousand |
Selling, General and Administrative Expenses | 54.12 Thousand | 1.83 Million | - | 63.98 Thousand | 84.33 Thousand | 65.85 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 862.09 Thousand | - | - | - | - | - |
Cost and Expenses | 916.22 Thousand | 1.84 Million | 896.85 Thousand | 179.07 Thousand | 271.49 Thousand | 200.9 Thousand |
Operating Income | -194.35 Thousand | 1.77 Million | -896.85 Thousand | -177.44 Thousand | -269.1 Thousand | -200.8 Thousand |
Interest Expense | 22.82 Thousand | 36.97 Thousand | 91.84 Thousand | 19.11 Thousand | 22.82 Thousand | 12.92 Thousand |
Income Tax Expense | -4339.00 | -3.89 | 5.00 | 19.11 Thousand | 22.61 Thousand | 12.92 Thousand |
Earnings before Tax | -211.9 Thousand | -1.87 Million | -912.16 Thousand | -9152.00 | -246.76 Thousand | -324.96 Thousand |
Net Income | -211.9 Thousand | -1.87 Million | -912.16 Thousand | -9152.00 | -246.55 Thousand | -324.96 Thousand |
Earnings Per Share Basic | -0.00 | -0.02 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.02 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 130.4 Million | 124.6 Million | 121.64 Million | 121.7 Million | 120.34 Million | 118.52 Million |
Weighted Average Shares Outstanding (Diluted) | 130.33 Million | 124.59 Million | 121.64 Million | 121.7 Million | 120.34 Million | 118.52 Million |
Gross Margin | 0.24 | 1.00 | - | - | - | - |
EBIT Margin | -0.10 | 0.52 | - | - | - | - |
Profit Margin | -0.29 | -0.52 | - | - | - | - |
EBITDA | -73.7 Thousand | 1.87 Million | - | -167.91 Thousand | -259.56 Thousand | -191.26 Thousand |
Earnings Before Tax Margin | -0.27 | 0.49 | - | - | - | - |
0Y7S
8877
4558
KELYA
SRTSF
ZBRA