USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 12.2 Million | 6.59 Million | 5.52 Million | 226.19 Thousand | 78.9 Thousand | - |
Cost of Revenue | 9.5 Million | 2.86 Million | 2.21 Million | 660.5 Thousand | 1.67 Million | 2049.00 |
Gross Profit | 2.7 Million | 3.73 Million | 3.3 Million | -434.31 Thousand | -1.59 Million | -2049.00 |
Operating Expenses | 10.25 Million | 6.15 Million | 3.51 Million | 285.59 Thousand | 203.83 Thousand | 288.35 Thousand |
Selling, General and Administrative Expenses | 9.93 Million | 6.15 Million | 3.51 Million | 285.59 Thousand | 203.83 Thousand | 288.35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 321.65 Thousand | - | - | - | 1.64 Million | -290.4 Thousand |
Cost and Expenses | 19.76 Million | 9.01 Million | 5.73 Million | 946.1 Thousand | 1.88 Million | 290.4 Thousand |
Operating Income | -7.55 Million | -2.42 Million | -208.58 Thousand | -719.91 Thousand | -1.8 Million | -290.41 Thousand |
Interest Expense | 1.32 Million | 22.83 Thousand | 45.48 Thousand | 22.67 Thousand | 49.73 Thousand | - |
Income Tax Expense | - | 22.83 Thousand | 25.47 Thousand | -1300.00 | 4.00 | 1.00 |
Earnings before Tax | -8.62 Million | -1.84 Million | -125.29 Thousand | -743.88 Thousand | -1.85 Million | -290.4 Thousand |
Net Income | -8.62 Million | -1.86 Million | -150.77 Thousand | -743.88 Thousand | -1.85 Million | -290.4 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.00 | -0.02 | -0.08 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.00 | -0.02 | -0.08 | -0.01 |
Weighted Average Shares Outstanding | 413.13 Million | 189.05 Million | 45.32 Million | 31.28 Million | 22.84 Million | 25.67 Million |
Weighted Average Shares Outstanding (Diluted) | 413.12 Million | 189.05 Million | 45.32 Million | 31.28 Million | 22.84 Million | 25.67 Million |
Gross Margin | 0.22 | 0.57 | 0.60 | -1.92 | -20.25 | - |
EBIT Margin | -0.57 | -0.33 | -0.03 | -3.16 | -22.78 | - |
Profit Margin | -0.71 | -0.28 | -0.03 | -3.29 | -23.46 | - |
EBITDA | -6.97 Million | -1.58 Million | -28.62 Thousand | -717.11 Thousand | -1.79 Million | -288.35 Thousand |
Earnings Before Tax Margin | -0.62 | -0.37 | -0.04 | -3.18 | -22.83 | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 4.49 Million | 12.2 Million | 2.92 Million |
Cost of Revenue | - | - | - | 6.06 Million | 9.5 Million | 1.06 Million |
Gross Profit | - | - | - | -1.56 Million | 2.7 Million | 1.86 Million |
Operating Expenses | - | - | - | 4.38 Million | 10.25 Million | 2.44 Million |
Selling, General and Administrative Expenses | - | - | - | 4.17 Million | - | 2.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 213.47 Thousand | 321.65 Thousand | 80.38 Thousand |
Cost and Expenses | - | - | - | 10.45 Million | 19.76 Million | 3.5 Million |
Operating Income | - | - | - | -5.95 Million | -7.55 Million | -578.05 Thousand |
Interest Expense | - | - | - | 629.18 Thousand | 1.32 Million | 505.68 Thousand |
Income Tax Expense | - | - | - | -629.18 Thousand | -1.32 Million | 484.88 Thousand |
Earnings before Tax | - | - | - | -6.34 Million | -8.62 Million | -1.06 Million |
Net Income | - | - | - | -5.71 Million | -7.29 Million | -1.54 Million |
Earnings Per Share Basic | - | - | - | -0.01 | - | -0.00 |
Earnings Per Share Diluted | - | - | - | -0.01 | - | -0.00 |
Weighted Average Shares Outstanding | - | - | - | 492.23 Million | 413.12 Million | 417.01 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | - | 492.23 Million | 413.12 Million | 417.01 Million |
Gross Margin | - | - | - | -0.35 | 0.22 | 0.64 |
EBIT Margin | - | - | - | -1.28 | - | -0.17 |
Profit Margin | - | - | - | -1.27 | -0.60 | -0.53 |
EBITDA | - | - | - | -5.74 Million | - | -497.66 Thousand |
Earnings Before Tax Margin | - | - | - | -1.32 | -0.62 | -0.20 |
FWZ
CC
000020
ATISHAY
VERK
PNGZF