USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | -3.55 Million | -1.98 Million |
Net Income | - | - | - | - | -5.5 Million | -6.91 Million |
Depreciation & Amortization | - | - | - | - | 116 Thousand | 65 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | 2.28 Million | 4.18 Million |
Change in working capital | - | - | - | - | -490 Thousand | 340 Thousand |
Other non-cash items | - | - | - | - | 40 Thousand | 331 Thousand |
Investing Cash Flow | - | - | - | - | -188 Thousand | 75 Thousand |
Investments in PPE | - | - | - | - | -188 Thousand | -25 Thousand |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | 100 Thousand |
Other Investing Activities | - | - | - | - | - | 100 Thousand |
Financing Cash Flow | - | - | - | - | 3.7 Million | 2.03 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | 1.8 Million | 1.65 Million |
Other Financing Activities | - | - | - | - | 1.9 Million | 2.03 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | 249 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | -490 Thousand | 91 Thousand |
Cash at beginning of period | - | - | - | 533 Thousand | 612 Thousand | 442 Thousand |
Cash at end of period | - | - | - | 533 Thousand | 568 Thousand | 562 Thousand |
Capital Expenditure | - | - | - | - | -188 Thousand | -25 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | -44 Thousand | 120 Thousand |
Free Cash Flow | - | - | - | - | -3.74 Million | -2.01 Million |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2019 Q3 | 2019 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | -1.18 Million | -1.4 Million |
Depreciation & Amortization | - | - | - | - | 55 Thousand | 57 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | 747 Thousand | 944 Thousand |
Change in working capital | - | - | - | - | -49 Thousand | 26 Thousand |
Other non-cash items | - | - | - | - | 86.00 | 54.00 |
Investing Cash Flow | - | - | - | - | -56 Thousand | - |
Investments in PPE | - | - | - | - | -56 Thousand | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | 100 Thousand | 820 Thousand |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | 100 Thousand | - |
Other Financing Activities | - | - | - | - | -100 Thousand | 820.00 |
Accounts receivables | - | - | - | - | -35.00 | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | -100.00 | -28.00 |
Cash at beginning of period | - | - | - | 533 Thousand | 798 Thousand | 353 Thousand |
Cash at end of period | - | - | - | 533 Thousand | 313 Thousand | 798 Thousand |
Capital Expenditure | - | - | - | - | -56 Thousand | - |
Effect of forex changes on cash | - | - | - | - | -100 Thousand | - |
Net cash flow / Change in cash | - | - | - | - | -485 Thousand | 445 Thousand |
Free Cash Flow | - | - | - | - | -485 Thousand | -375 Thousand |
ADV
TIGER
CHMBBRW
300703
6597
DSNO