USD 0.0
(0.0%)
Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|
Revenue | 35.5 Million | 27.45 Million | 22.45 Million | 5.8 Million | 856.33 Thousand | 266.75 Thousand |
Cost of Revenue | 10.33 Million | 5.3 Million | 6.09 Million | 2.11 Million | 1.33 Million | 865.03 Thousand |
Gross Profit | 25.17 Million | 22.14 Million | 16.35 Million | 3.68 Million | -474.63 Thousand | -598.27 Thousand |
Operating Expenses | 18.99 Million | 16.02 Million | 5.89 Million | 3.64 Million | 3.01 Million | 838.11 Thousand |
Selling, General and Administrative Expenses | 14.18 Million | 11.08 Million | 5.54 Million | 3.34 Million | 2.67 Million | 734.27 Thousand |
Research and Development Expenses | 3.27 Million | 4.93 Million | 358.11 Thousand | 296.28 Thousand | 341.86 Thousand | 103.84 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 29.32 Million | 21.32 Million | 11.99 Million | 5.75 Million | 4.34 Million | 1.7 Million |
Operating Income | 6.18 Million | 6.12 Million | 10.45 Million | 45.96 Thousand | -3.48 Million | -1.43 Million |
Interest Expense | 68.47 Thousand | 138.41 Thousand | 225.19 Thousand | 157.41 Thousand | 22.18 Thousand | 30.76 Thousand |
Income Tax Expense | -95 Thousand | -1.06 Million | -106.87 Thousand | -333.13 Thousand | -544.54 Thousand | 248.05 Thousand |
Earnings before Tax | 5.4 Million | 6.5 Million | 10.46 Million | 678.68 Thousand | -2.95 Million | -1.65 Million |
Net Income | 5.49 Million | 7.56 Million | 10.57 Million | 1.01 Million | -2.94 Million | -1.68 Million |
Earnings Per Share Basic | 0.09 | 0.15 | 0.23 | 0.03 | -0.10 | -0.07 |
Earnings Per Share Diluted | 0.09 | 0.15 | 0.22 | 0.03 | -0.10 | -0.07 |
Weighted Average Shares Outstanding | 60.68 Million | 50.55 Million | 46.42 Million | 35.97 Million | 30.8 Million | 24.63 Million |
Weighted Average Shares Outstanding (Diluted) | 62.07 Million | 50.74 Million | 47.87 Million | 40.15 Million | 30.8 Million | 24.63 Million |
Gross Margin | 0.71 | 0.81 | 0.73 | 0.64 | -0.55 | -2.24 |
EBIT Margin | 0.40 | 0.45 | 0.55 | -0.06 | -4.64 | -4.29 |
Profit Margin | 0.15 | 0.28 | 0.47 | 0.17 | -3.44 | -6.31 |
EBITDA | 13.52 Million | 12.66 Million | 12.87 Million | 404.5 Thousand | -3.43 Million | -1.36 Million |
Earnings Before Tax Margin | 0.17 | 0.22 | 0.47 | 0.01 | -4.07 | -5.38 |
Breakdown | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 FY | 2010 Q4 | 2010 Q3 |
---|---|---|---|---|---|---|
Revenue | 146.15 Thousand | 245.91 Thousand | 10.32 Million | 35.5 Million | 7.71 Million | 10.56 Million |
Cost of Revenue | 2.07 Million | 1.84 Million | 1.85 Million | 10.33 Million | 3.45 Million | 3.46 Million |
Gross Profit | -1.93 Million | -1.6 Million | 8.46 Million | 25.17 Million | 4.26 Million | 7.09 Million |
Operating Expenses | 1.85 Million | 4.27 Million | 3.58 Million | 18.99 Million | 12.28 Million | 2.81 Million |
Selling, General and Administrative Expenses | 1.26 Million | 1.43 Million | 1.25 Million | - | 10.89 Million | 1.06 Million |
Research and Development Expenses | 579.36 Thousand | 655.79 Thousand | 622.86 Thousand | - | 1.37 Million | 651.88 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.93 Million | 6.12 Million | 5.44 Million | 29.32 Million | 15.74 Million | 6.28 Million |
Operating Income | -3.78 Million | -5.87 Million | 4.88 Million | 6.18 Million | -8.02 Million | 4.28 Million |
Interest Expense | 21.59 Thousand | 22.59 Thousand | 23.9 Thousand | 68.47 Thousand | 15.3 Thousand | 11.41 Thousand |
Income Tax Expense | -2.76 Million | -872 Thousand | 975 Thousand | -95 Thousand | -2.05 Million | 837.48 Thousand |
Earnings before Tax | -5.41 Million | -5.26 Million | 5.87 Million | 5.4 Million | -8.85 Million | 5.89 Million |
Net Income | -2.64 Million | -4.39 Million | 4.9 Million | 5.49 Million | -6.79 Million | 5.05 Million |
Earnings Per Share Basic | -0.04 | -0.07 | 0.07 | - | -0.11 | 0.08 |
Earnings Per Share Diluted | -0.04 | -0.07 | 0.07 | - | -0.11 | 0.08 |
Weighted Average Shares Outstanding | 70.94 Million | 66.45 Million | 66.1 Million | 60.68 Million | 63.11 Million | 61.57 Million |
Weighted Average Shares Outstanding (Diluted) | 71.01 Million | 66.45 Million | 66.12 Million | 62.07 Million | 64.21 Million | 61.92 Million |
Gross Margin | -13.22 | -6.51 | 0.82 | 0.71 | 0.55 | 0.67 |
EBIT Margin | -11.64 | -16.45 | 0.65 | - | -0.77 | 0.63 |
Profit Margin | -18.11 | -17.86 | 0.47 | 0.15 | -0.88 | 0.48 |
EBITDA | -1.7 Million | -4.04 Million | 6.69 Million | - | -5.97 Million | 6.6 Million |
Earnings Before Tax Margin | -25.93 | -23.91 | 0.47 | 0.17 | -1.04 | 0.41 |
SWZCF
BSPA
372170
6199
1QB0
0R15