USD 47.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.58 Billion | 9.66 Billion | 6.49 Billion | 5.94 Billion | 48.29 Billion | 40.98 Billion |
Cost of Revenue | 9.55 Billion | 6.98 Billion | 3.29 Billion | 1.01 Billion | 22.46 Billion | 17.86 Billion |
Gross Profit | 4.03 Billion | 2.67 Billion | 3.19 Billion | 4.93 Billion | 25.82 Billion | 23.11 Billion |
Operating Expenses | 15.14 Billion | -8.14 Billion | 3.97 Billion | 4.07 Billion | 24.69 Billion | 20.65 Billion |
Selling, General and Administrative Expenses | 1.87 Billion | 1.42 Billion | 1.29 Billion | 1.01 Billion | 3.16 Billion | 2.23 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.37 Billion | -135 Million | - | - | - | - |
Cost and Expenses | 23.79 Billion | -1.15 Billion | 7.26 Billion | 5.08 Billion | 47.16 Billion | 38.52 Billion |
Operating Income | -10.2 Billion | 6.13 Billion | -785 Million | -617 Million | 156 Million | 2.08 Billion |
Interest Expense | 2.48 Billion | 1.49 Billion | 848 Million | 1.45 Billion | 2.28 Billion | 1.52 Billion |
Income Tax Expense | 245 Million | -1.48 Billion | 25 Million | -211 Million | 248 Million | 490 Million |
Earnings before Tax | -1.65 Billion | 8.67 Billion | 506 Million | -2.12 Billion | -1.69 Billion | 1.42 Billion |
Net Income | 3.23 Billion | 14.17 Billion | 4.24 Billion | 1.42 Billion | -1.53 Billion | 906 Million |
Earnings Per Share Basic | 35.11 | 190.42 | 26.14 | -45.48 | -20.64 | 12.20 |
Earnings Per Share Diluted | 39.10 | 190.42 | 26.14 | -45.48 | -20.64 | 12.20 |
Weighted Average Shares Outstanding | 82.73 Million | 74.29 Million | 74.28 Million | 74.26 Million | 74.27 Million | 74.28 Million |
Weighted Average Shares Outstanding (Diluted) | 74.29 Million | 74.29 Million | 74.28 Million | 74.26 Million | 74.27 Million | 74.28 Million |
Gross Margin | 0.30 | 0.28 | 0.49 | 0.83 | 0.53 | 0.56 |
EBIT Margin | 0.18 | 1.66 | 0.33 | 0.34 | 0.09 | 0.14 |
Profit Margin | 0.24 | 1.47 | 0.65 | 0.24 | -0.03 | 0.02 |
EBITDA | 2.49 Billion | 11.78 Billion | 2.25 Billion | -464 Million | 1.06 Billion | 4.39 Billion |
Earnings Before Tax Margin | -0.75 | 0.63 | -0.12 | -0.10 | 0.00 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.05 Billion | 3.05 Billion | 13.58 Billion | 7.01 Billion | 1.62 Billion | 1.62 Billion |
Cost of Revenue | 2.6 Billion | 2.6 Billion | 15 Billion | 9.29 Billion | 2.28 Billion | 2.28 Billion |
Gross Profit | 450 Million | 450 Million | -1.41 Billion | -2.28 Billion | -658 Million | -658 Million |
Operating Expenses | 344 Million | 1.09 Billion | 2.79 Billion | -2.65 Billion | 1.84 Billion | 1.84 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 344 Million | - | -305 Million | 2.65 Billion | 573 Million | - |
Cost and Expenses | 2.94 Billion | 3.69 Billion | 17.79 Billion | 6.64 Billion | 4.12 Billion | 4.12 Billion |
Operating Income | 106 Million | 167 Million | -4.2 Billion | 367 Million | -1.04 Billion | -1.04 Billion |
Interest Expense | 1.22 Billion | - | 2.31 Billion | - | 867 Million | 433.5 Million |
Income Tax Expense | 10.5 Million | 10.5 Million | 245 Million | 734 Million | 244.5 Million | 244.5 Million |
Earnings before Tax | 935 Million | 935 Million | -8.76 Billion | -719 Million | -2.89 Billion | -2.89 Billion |
Net Income | 1.74 Billion | -553 Million | 3.23 Billion | 3.86 Billion | -684 Million | -684 Million |
Earnings Per Share Basic | 7.44 | -7.44 | - | 52.08 | -9.21 | -9.21 |
Earnings Per Share Diluted | 23.48 | -7.44 | - | 52.08 | -9.21 | -9.21 |
Weighted Average Shares Outstanding | 234.38 Million | 74.3 Million | 74.29 Million | 74.29 Million | 74.3 Million | 74.3 Million |
Weighted Average Shares Outstanding (Diluted) | 74.3 Million | 74.3 Million | 74.29 Million | 74.29 Million | 74.3 Million | 74.3 Million |
Gross Margin | 0.15 | 0.15 | -0.10 | -0.33 | -0.41 | -0.41 |
EBIT Margin | 0.13 | 0.13 | - | 0.17 | -0.41 | -0.41 |
Profit Margin | 0.57 | -0.18 | 0.24 | 0.55 | -0.42 | -0.42 |
EBITDA | 409.5 Million | 409.5 Million | - | 1.2 Billion | -658 Million | -658 Million |
Earnings Before Tax Margin | 0.03 | 0.05 | -0.31 | 0.05 | -0.64 | -0.64 |
6202
FMCCM
RAMCOCEM
5246
IHRTB
KERNEX