USD 0.01
(0.0%)
Breakdown | 2021 | 2020 | 2019 |
---|---|---|---|
Operating Cash Flow | -3500.00 | 980.92 Thousand | 741.89 Thousand |
Net Income | -2.05 Million | 992.06 Thousand | -371.26 Thousand |
Depreciation & Amortization | - | - | - |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 9849.00 | - | - |
Other non-cash items | 2.04 Million | -11.13 Thousand | 1.11 Million |
Investing Cash Flow | - | -130 Thousand | -246.1 Thousand |
Investments in PPE | - | -1.51 Million | -246.1 Thousand |
Acquisitions | - | 1.38 Million | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | - | - |
Financing Cash Flow | 3500.00 | -869.44 Thousand | -489.45 Thousand |
Debt repayment | -3500.00 | - | -5500.00 |
Dividends payments | - | - | - |
Common Stock Repurchased | - | -811.00 | - |
Common Stock Issuance | - | 355.36 Thousand | 71.48 Thousand |
Other Financing Activities | - | -1.22 Million | -555.43 Thousand |
Accounts receivables | - | - | - |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | 9849.00 | - | - |
Cash at beginning of period | 542.08 | 50.06 Thousand | 125.48 Thousand |
Cash at end of period | 542.08 | 542.08 | 50.06 Thousand |
Capital Expenditure | - | -1.51 Million | -246.1 Thousand |
Effect of forex changes on cash | - | -30.99 Thousand | -0.02 |
Net cash flow / Change in cash | - | -49.51 Thousand | -75.42 Thousand |
Free Cash Flow | -3500.00 | -531.72 Thousand | 495.79 Thousand |
Breakdown | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | -2.05 Million | 992.06 Thousand | -371.26 Thousand |
Depreciation & Amortization | - | - | - |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 9849.00 | - | - |
Other non-cash items | 2.04 Million | -11.13 Thousand | 1.11 Million |
Investing Cash Flow | - | -130 Thousand | -246.1 Thousand |
Investments in PPE | - | -1.51 Million | -246.1 Thousand |
Acquisitions | - | 1.38 Million | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | - | - |
Financing Cash Flow | 3500.00 | -869.44 Thousand | -489.45 Thousand |
Debt repayment | -3500.00 | - | -5500.00 |
Dividends payments | - | - | - |
Common Stock Repurchased | - | -811.00 | - |
Common Stock Issuance | - | 355.36 Thousand | 71.48 Thousand |
Other Financing Activities | - | -1.22 Million | -555.43 Thousand |
Accounts receivables | - | - | - |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | 9849.00 | - | - |
Cash at beginning of period | 542.08 | 50.06 Thousand | 125.48 Thousand |
Cash at end of period | 542.08 | 542.08 | 50.06 Thousand |
Capital Expenditure | - | -1.51 Million | -246.1 Thousand |
Effect of forex changes on cash | - | -30.99 Thousand | -0.02 |
Net cash flow / Change in cash | - | -49.51 Thousand | -75.42 Thousand |
Free Cash Flow | -3500.00 | -531.72 Thousand | 495.79 Thousand |
BAIK
GORV
WCHS
AD1
HSTI
8793