USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.78 Million | 7.54 Million | 8.28 Million | 6.84 Million | 8.34 Million | 10.34 Million |
Total Current Assets | 3.13 Million | 2.39 Million | 2.63 Million | 2.83 Million | 4.72 Million | 6.65 Million |
Cash And Short Term Investments | 627.53 Thousand | 68.69 Thousand | 54.9 Thousand | 68.89 Thousand | 3.1 Million | 3.77 Million |
Cash and Cash Equivalents | 627.53 Thousand | 68.69 Thousand | 54.9 Thousand | 68.89 Thousand | 104.34 Thousand | 3.02 Million |
Short Term Investments | - | - | - | - | 3 Million | 750 Thousand |
Net Receivables | 2.5 Million | 1.82 Million | 2.08 Million | 2.22 Million | 1.57 Million | 2.44 Million |
Inventory | -1.02 Million | 1.00 | -134.71 Thousand | 500 Thousand | - | 1.00 |
Other Current Assets | 1.02 Million | 762.69 Thousand | 634.71 Thousand | 46.3 Thousand | 43.32 Thousand | 39.86 Thousand |
Total Non-Current Assets | 3.65 Million | 5.15 Million | 5.65 Million | 4 Million | 3.61 Million | 3.68 Million |
Net PPE | 2.17 Million | 2.86 Million | 3.55 Million | 1.66 Million | 2.51 Million | 2.03 Million |
Good Will And Intangible Assets | 363.19 Thousand | 191.47 Thousand | 4748.00 | 96.43 Thousand | 742.15 Thousand | 1.53 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 363.19 Thousand | 191.47 Thousand | 4748.00 | 96.43 Thousand | 742.15 Thousand | 1.53 Million |
Long-Term Investments | 1.11 Million | 2 Million | 2 Million | 2.2 Million | - | - |
Tax Assets | - | - | - | - | 321.65 Thousand | 64.46 Thousand |
Other Non Current Assets | - | 95.13 Thousand | 95.13 Thousand | 42.72 Thousand | 43.83 Thousand | 45.5 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.75 Million | 6.09 Million | 5.83 Million | 4.22 Million | 5.19 Million | 4.67 Million |
Total Current Liabilities | 5.27 Million | 4.05 Million | 3.41 Million | 3.85 Million | 4.46 Million | 4.6 Million |
Account Payables | 3.03 Million | 2.58 Million | 2.51 Million | 2.7 Million | 2.69 Million | 3.36 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.41 Million | 902.85 Thousand | 719.72 Thousand | 569.3 Thousand | 543.28 Thousand | 276.45 Thousand |
Deferred Revenue | 222 Thousand | 87 Thousand | - | - | - | - |
Other Current Liabilities | 604.09 Thousand | 486.69 Thousand | 187.62 Thousand | 582.05 Thousand | 1.22 Million | 960.01 Thousand |
Total Non Current Liabilities | 1.48 Million | 2.03 Million | 2.41 Million | 371 Thousand | 723.53 Thousand | 68.16 Thousand |
Long-Term Debt | 33.35 Thousand | 2.03 Million | 2.41 Million | 214.23 Thousand | 723.53 Thousand | 68.16 Thousand |
Deferred Revenue Non Current | - | - | - | -156.77 Thousand | -314.27 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.44 Million | - | - | 156.77 Thousand | -1.00 | -110.6 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.73 Thousand | 1.45 Million | 2.45 Million | 2.61 Million | 3.15 Million | 5.66 Million |
Stock Holders Equity | 26.73 Thousand | 1.45 Million | 2.45 Million | 2.61 Million | 3.15 Million | 5.66 Million |
Common Stock | 6.02 Million | 6.02 Million | 6.02 Million | 6.02 Million | 6.02 Million | 6.02 Million |
Retained Earnings | -5.99 Million | -4.56 Million | -3.57 Million | -3.4 Million | -2.87 Million | -359.04 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 26.73 Thousand | 1.45 Million | 2.45 Million | 2.61 Million | 3.15 Million | 5.66 Million |
Capital Lease Obligation | 1.44 Million | 2.6 Million | 2.93 Million | 723.53 Thousand | 1.26 Million | 114.61 Thousand |
Total Investments | 1.11 Million | 2 Million | 2 Million | 2.2 Million | 3 Million | 750 Thousand |
Total Debt | 2.89 Million | 2.93 Million | 3.13 Million | 783.53 Thousand | 1.26 Million | 344.61 Thousand |
Net Debt | 2.27 Million | 2.86 Million | 3.08 Million | 714.64 Thousand | 1.16 Million | -2.67 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.97 Million | 6.22 Million | 6.78 Million | 6.78 Million | 6.21 Million | 6.96 Million |
Total Current Assets | 3.17 Million | 3.26 Million | 3.13 Million | 3.13 Million | 2.38 Million | 2.22 Million |
Cash And Short Term Investments | 707.3 Thousand | 648.04 Thousand | 627.53 Thousand | 627.53 Thousand | 516.93 Thousand | 500 Thousand |
Cash and Cash Equivalents | 207.3 Thousand | 148.04 Thousand | 627.53 Thousand | 627.53 Thousand | 16.93 Thousand | -2.57 Million |
Short Term Investments | 500 Thousand | 500 Thousand | - | - | 500 Thousand | 500 Thousand |
Net Receivables | 2.46 Million | 2.62 Million | 2.5 Million | 2.5 Million | 1.86 Million | 1.72 Million |
Inventory | -369.46 Thousand | 1.00 | -1.02 Million | -1.02 Million | 1.00 | 1.00 |
Other Current Assets | 369.46 Thousand | 369.46 Thousand | 1.02 Million | 1.02 Million | 262.69 Thousand | 262.69 Thousand |
Total Non-Current Assets | 2.8 Million | 2.95 Million | 3.65 Million | 3.65 Million | 3.83 Million | 4.73 Million |
Net PPE | 2 Million | 2.07 Million | 2.17 Million | 2.17 Million | 2.63 Million | 2.63 Million |
Good Will And Intangible Assets | 183.57 Thousand | 272.39 Thousand | 363.19 Thousand | 363.19 Thousand | -1.00 | 12.52 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 183.57 Thousand | 272.39 Thousand | 363.19 Thousand | 363.19 Thousand | -1.00 | 12.52 Thousand |
Long-Term Investments | 610 Thousand | 610 Thousand | 1.11 Million | 1.11 Million | 1.11 Million | 2 Million |
Tax Assets | -183.57 Thousand | - | - | - | 1.00 | - |
Other Non Current Assets | 183.57 Thousand | -1.00 | - | - | 95.13 Thousand | 95.13 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | 1.00 |
Total Liabilities | 6.67 Million | 6.41 Million | 6.75 Million | 6.75 Million | 4.86 Million | 5.73 Million |
Total Current Liabilities | 5.36 Million | 5.09 Million | 5.27 Million | 5.27 Million | 2.99 Million | 3.72 Million |
Account Payables | 4.01 Million | 3.78 Million | 3.03 Million | 3.03 Million | 2.12 Million | 2.62 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 963.13 Thousand | 823.13 Thousand | 1.41 Million | 1.41 Million | 712.85 Thousand | 959.38 Thousand |
Deferred Revenue | - | - | 222 Thousand | 222 Thousand | 156.23 Thousand | - |
Other Current Liabilities | 387.81 Thousand | 483 Thousand | 604.09 Thousand | 604.09 Thousand | 1.00 | 142.05 Thousand |
Total Non Current Liabilities | 1.3 Million | 1.32 Million | 1.48 Million | 1.48 Million | 1.86 Million | 2 Million |
Long-Term Debt | 1.3 Million | 1.32 Million | 33.35 Thousand | 33.35 Thousand | 1.86 Million | 2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | 1.44 Million | 1.44 Million | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | -696.11 Thousand | -191.96 Thousand | 26.73 Thousand | 26.73 Thousand | 1.35 Million | 1.22 Million |
Stock Holders Equity | -696.11 Thousand | -191.96 Thousand | 26.73 Thousand | 26.73 Thousand | 1.35 Million | 1.22 Million |
Common Stock | - | - | 6.02 Million | 6.02 Million | 1.35 Million | 1.22 Million |
Retained Earnings | -696.11 Thousand | -191.96 Thousand | -5.99 Million | -5.99 Million | - | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -696.11 Thousand | -191.96 Thousand | 26.73 Thousand | 26.73 Thousand | 1.35 Million | 1.22 Million |
Capital Lease Obligation | 585.25 Thousand | 585.25 Thousand | 1.44 Million | 1.44 Million | 566.57 Thousand | 2.57 Million |
Total Investments | 1.11 Million | 1.11 Million | 1.11 Million | 1.11 Million | 1.61 Million | 2.5 Million |
Total Debt | 2.27 Million | 2.14 Million | 2.89 Million | 2.89 Million | 2.58 Million | 2.96 Million |
Net Debt | 2.06 Million | 1.99 Million | 2.27 Million | 2.27 Million | 2.56 Million | 5.54 Million |
1913
600316
0R2B
M
INOX
4726