USD 0.58
(5.27%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 418.44 Million | 425.67 Million | 406.53 Million | 393.14 Million | 465.49 Million | 483.26 Million |
Total Current Assets | 210.22 Million | 227.85 Million | 211.85 Million | 191.75 Million | 218.2 Million | 259.72 Million |
Cash And Short Term Investments | 23.65 Million | 37.09 Million | 50.31 Million | 42.39 Million | 26.54 Million | 61.66 Million |
Cash and Cash Equivalents | 19.83 Million | 37.09 Million | 50.31 Million | 42.39 Million | 26.54 Million | 61.66 Million |
Short Term Investments | 3.81 Million | 7.53 Million | - | - | - | - |
Net Receivables | 104.97 Million | 89.27 Million | 83.87 Million | 82.5 Million | 88.03 Million | 119.96 Million |
Inventory | 72.6 Million | 90.12 Million | 68.3 Million | 56.11 Million | 91.37 Million | 66.85 Million |
Other Current Assets | 8.99 Million | 11.36 Million | 9.36 Million | 10.74 Million | 12.24 Million | 11.24 Million |
Total Non-Current Assets | 208.22 Million | 197.81 Million | 194.67 Million | 201.38 Million | 247.28 Million | 223.53 Million |
Net PPE | 101.04 Million | 77.82 Million | 75.38 Million | 76.21 Million | 123.18 Million | 130.54 Million |
Good Will And Intangible Assets | 68.81 Million | 72.32 Million | 78.55 Million | 78.98 Million | 92.73 Million | 61.55 Million |
Good Will | 41.77 Million | 42.18 Million | 41.48 Million | 38.01 Million | 41.63 Million | 21.71 Million |
Intangible Assets | 27.03 Million | 30.14 Million | 37.07 Million | 40.97 Million | 51.09 Million | 39.83 Million |
Long-Term Investments | 15.54 Million | 25.6 Million | - | 33.94 Million | 25.84 Million | 28.64 Million |
Tax Assets | 21.55 Million | 17.14 Million | 11.86 Million | 12.24 Million | 5.52 Million | 2.78 Million |
Other Non Current Assets | 1.26 Million | 4.92 Million | 28.87 Million | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 102.87 Million | 105.43 Million | 95.2 Million | 105.21 Million | 110.93 Million | 89.71 Million |
Total Current Liabilities | 93.71 Million | 92.52 Million | 78.47 Million | 46.71 Million | 94.63 Million | 44.82 Million |
Account Payables | 15.8 Million | 23.25 Million | 15.86 Million | 15.93 Million | 14.82 Million | 5.41 Million |
Tax Payables | 6.35 Million | 4.67 Million | - | - | - | 618 Thousand |
Short Term Debt | 1.35 Million | 2.7 Million | 2.08 Million | 1.87 Million | 45.34 Million | 12.66 Million |
Deferred Revenue | 8.96 Million | 16.08 Million | 9.44 Million | 3.54 Million | 10.32 Million | - |
Other Current Liabilities | 67.6 Million | 50.47 Million | 51.07 Million | 25.36 Million | 24.13 Million | 26.75 Million |
Total Non Current Liabilities | 9.15 Million | 12.91 Million | 16.73 Million | 58.49 Million | 16.3 Million | 44.88 Million |
Long-Term Debt | 8.74 Million | 11.49 Million | 11.9 Million | 50.77 Million | 15.09 Million | 42.77 Million |
Deferred Revenue Non Current | - | - | 665 Thousand | 6.47 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 408.99 Thousand | 1.41 Million | 4.16 Million | 493 Thousand | 605 Thousand | 525 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 315.57 Million | 320.24 Million | 311.32 Million | 287.93 Million | 354.55 Million | 393.54 Million |
Stock Holders Equity | 315.57 Million | 320.24 Million | 311.32 Million | 287.93 Million | 354.55 Million | 393.54 Million |
Common Stock | 207.7 Million | 207.7 Million | 207.7 Million | 207.7 Million | 207.7 Million | 207.7 Million |
Retained Earnings | -26.91 Million | -22.03 Million | -27.95 Million | -39.7 Million | -13.62 Million | -1.61 Million |
Accumulated other comprehensive income | 134.78 Million | 134.56 Million | 131.57 Million | 119.93 Million | 160.46 Million | 187.45 Million |
Common Stock Equity | 315.57 Million | 320.24 Million | 311.32 Million | 287.93 Million | 354.55 Million | 393.54 Million |
Capital Lease Obligation | 8.74 Million | 11.49 Million | 13.94 Million | 15.35 Million | 16.41 Million | 295 Thousand |
Total Investments | 19.36 Million | 25.6 Million | - | 33.94 Million | 25.84 Million | 28.64 Million |
Total Debt | 10.1 Million | 14.19 Million | 13.99 Million | 52.64 Million | 60.43 Million | 55.43 Million |
Net Debt | -9.73 Million | -22.89 Million | -36.32 Million | 10.25 Million | 33.89 Million | -6.22 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 FY | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 422.6 Million | 422.6 Million | 418.44 Million | 418.44 Million | 418.44 Million | 429.55 Million |
Total Current Assets | 208.36 Million | 208.36 Million | 210.22 Million | 210.22 Million | 210.22 Million | 224.11 Million |
Cash And Short Term Investments | 13.33 Million | 13.33 Million | 23.65 Million | 23.65 Million | 23.65 Million | 24.59 Million |
Cash and Cash Equivalents | 12.97 Million | 12.97 Million | 19.83 Million | 19.83 Million | 19.83 Million | 24.59 Million |
Short Term Investments | 360 Thousand | 360 Thousand | 3.81 Million | 3.81 Million | 379 Thousand | 3.44 Million |
Net Receivables | 92.94 Million | 92.94 Million | 104.97 Million | 104.97 Million | 101.91 Million | 99.21 Million |
Inventory | 92.09 Million | 92.09 Million | 72.6 Million | 72.6 Million | 72.6 Million | 89.22 Million |
Other Current Assets | 3.23 Million | 3.23 Million | 8.99 Million | 8.99 Million | 15.49 Million | 11.07 Million |
Total Non-Current Assets | 214.24 Million | 214.24 Million | 208.22 Million | 208.22 Million | 208.22 Million | 205.44 Million |
Net PPE | 103.86 Million | 103.86 Million | 101.04 Million | 101.04 Million | 101.04 Million | 86.01 Million |
Good Will And Intangible Assets | 67.4 Million | 67.4 Million | 68.81 Million | 68.81 Million | 68.81 Million | 71.82 Million |
Good Will | 43.14 Million | 43.14 Million | 41.77 Million | 41.77 Million | 41.77 Million | 43.1 Million |
Intangible Assets | 24.26 Million | 24.26 Million | 27.03 Million | 27.03 Million | 27.03 Million | 28.71 Million |
Long-Term Investments | 17.09 Million | - | 15.54 Million | 15.54 Million | - | 21.36 Million |
Tax Assets | 23.87 Million | - | 21.55 Million | 21.55 Million | - | 20.79 Million |
Other Non Current Assets | 2 Million | 42.96 Million | 1.26 Million | 1.26 Million | 38.36 Million | 5.44 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 88.68 Million | 88.68 Million | 102.87 Million | 102.87 Million | 102.87 Million | 101.63 Million |
Total Current Liabilities | 56.1 Million | 56.1 Million | 93.71 Million | 93.71 Million | 93.71 Million | 90.18 Million |
Account Payables | 30.19 Million | 30.19 Million | 15.8 Million | 15.8 Million | 17.28 Million | 33.37 Million |
Tax Payables | 5.63 Million | - | 6.35 Million | 6.35 Million | - | 5.05 Million |
Short Term Debt | 1.47 Million | - | 1.35 Million | 1.35 Million | - | 2.25 Million |
Deferred Revenue | 2.41 Million | - | 8.96 Million | 8.96 Million | - | 5.25 Million |
Other Current Liabilities | 22.03 Million | 25.91 Million | 67.6 Million | 67.6 Million | 76.43 Million | 49.3 Million |
Total Non Current Liabilities | 32.57 Million | 32.57 Million | 9.15 Million | 9.15 Million | 9.15 Million | 11.45 Million |
Long-Term Debt | 24.07 Million | 24.07 Million | 8.74 Million | 8.74 Million | 8.74 Million | 10.52 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.5 Million | 8.5 Million | 408.99 Thousand | 408.99 Thousand | 409 Thousand | 927 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 333.92 Million | 333.92 Million | 315.57 Million | 315.57 Million | 315.57 Million | 327.92 Million |
Stock Holders Equity | 333.92 Million | 333.92 Million | 315.57 Million | 315.57 Million | 315.57 Million | 327.92 Million |
Common Stock | 207.7 Million | 207.7 Million | 207.7 Million | 207.7 Million | 207.7 Million | 207.7 Million |
Retained Earnings | 82.54 Million | 82.54 Million | -26.91 Million | -26.91 Million | 68.51 Million | -17.84 Million |
Accumulated other comprehensive income | 43.66 Million | 43.66 Million | 134.78 Million | 134.78 Million | 39.34 Million | 138.05 Million |
Common Stock Equity | 333.92 Million | 333.92 Million | 315.57 Million | 315.57 Million | 315.57 Million | 327.92 Million |
Capital Lease Obligation | 9.69 Million | 9.69 Million | 8.74 Million | 8.74 Million | 10.1 Million | 10.52 Million |
Total Investments | 360 Thousand | 360 Thousand | 19.36 Million | 19.36 Million | 379 Thousand | 21.36 Million |
Total Debt | 24.07 Million | 24.07 Million | 10.1 Million | 10.1 Million | 8.74 Million | 12.78 Million |
Net Debt | 11.09 Million | 11.09 Million | -9.73 Million | -9.73 Million | -11.08 Million | -11.81 Million |
173A
MVLY
KO
WCC
CURY3
JBOG