USD 0.0
(-8.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 5854.00 | 3994.00 | 3758.00 | - |
Cost of Revenue | 300.63 Thousand | 91.22 Thousand | 63.81 Thousand | 26.85 Thousand | - | 380.00 |
Gross Profit | -300.63 Thousand | -91.22 Thousand | -57.96 Thousand | -22.86 Thousand | 3758.00 | -380.00 |
Operating Expenses | 660.91 Thousand | 415.04 Thousand | 283.41 Thousand | 343.33 Thousand | 679.83 Thousand | 340.05 Thousand |
Selling, General and Administrative Expenses | 303.41 Thousand | 258.5 Thousand | 164.73 Thousand | 228.42 Thousand | 679.83 Thousand | 340.05 Thousand |
Research and Development Expenses | 56.85 Thousand | 65.31 Thousand | - | - | - | - |
Other Expenses | 300.63 Thousand | 91.22 Thousand | - | - | - | - |
Cost and Expenses | 660.91 Thousand | 415.04 Thousand | 347.22 Thousand | 370.19 Thousand | 679.83 Thousand | 340.05 Thousand |
Operating Income | -660.91 Thousand | -415.04 Thousand | -341.37 Thousand | -366.2 Thousand | -664.03 Thousand | -334.65 Thousand |
Interest Expense | - | 198.88 Thousand | 218.54 Thousand | 180.82 Thousand | 639.91 Thousand | 110.59 Thousand |
Income Tax Expense | - | 198.88 Thousand | 218.54 Thousand | 180.82 Thousand | 639.91 Thousand | 110.59 Thousand |
Earnings before Tax | -1.65 Million | -1.15 Million | -1.4 Million | -1.13 Million | -1.66 Million | -445.25 Thousand |
Net Income | -1.65 Million | -1.15 Million | -1.4 Million | -1.13 Million | -1.66 Million | -445.25 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.06 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.06 | -0.02 |
Weighted Average Shares Outstanding | 1.84 Billion | 1.55 Billion | 1.3 Billion | 561.9 Million | 29.79 Million | 20.79 Million |
Weighted Average Shares Outstanding (Diluted) | 1.84 Billion | 1.55 Billion | 1.3 Billion | 561.9 Million | 29.79 Million | 20.79 Million |
Gross Margin | - | - | -9.90 | -5.72 | 1.00 | - |
EBIT Margin | - | - | -38.04 | -62.92 | -173.30 | - |
Profit Margin | - | - | -239.36 | -284.39 | -442.29 | - |
EBITDA | -1.01 Million | -333.57 Thousand | -1.06 Million | -840.12 Thousand | -997.39 Thousand | -339.67 Thousand |
Earnings Before Tax Margin | - | - | -58.31 | -91.69 | -176.70 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 27.33 Thousand | 40.24 Thousand | 72.47 Thousand | - | - | - |
Cost of Revenue | 148.14 Thousand | 167.06 Thousand | 264.39 Thousand | 300.63 Thousand | 13.28 Thousand | 11.45 Thousand |
Gross Profit | -120.81 Thousand | -126.82 Thousand | -191.92 Thousand | -300.63 Thousand | -13.28 Thousand | -11.45 Thousand |
Operating Expenses | 69.72 Thousand | 109.21 Thousand | 47.69 Thousand | 360.27 Thousand | 84.65 Thousand | 112.37 Thousand |
Selling, General and Administrative Expenses | 69.72 Thousand | 108.19 Thousand | 45.69 Thousand | - | 65.9 Thousand | 85.38 Thousand |
Research and Development Expenses | - | 1017.00 | 2000.00 | - | 5463.00 | 15.54 Thousand |
Other Expenses | 125.14 Thousand | 105.22 Thousand | -15.88 Thousand | 300.63 Thousand | 13.28 Thousand | 19.8 Thousand |
Cost and Expenses | 217.86 Thousand | 276.27 Thousand | 312.09 Thousand | 660.91 Thousand | 84.65 Thousand | 112.37 Thousand |
Operating Income | -190.54 Thousand | -236.04 Thousand | -312.09 Thousand | -660.91 Thousand | -84.65 Thousand | -112.37 Thousand |
Interest Expense | 68.84 Thousand | 83.77 Thousand | 190.66 Thousand | -318.79 Thousand | 72.14 Thousand | 4184.00 |
Income Tax Expense | 2.00 | -3.00 | 2.00 | -5.00 | 72.14 Thousand | -150.76 Thousand |
Earnings before Tax | 920.09 Thousand | -1.07 Million | -711.08 Thousand | -1.65 Million | -719.9 Thousand | -1.26 Million |
Net Income | 920.09 Thousand | -1.07 Million | -711.08 Thousand | -1.65 Million | -719.9 Thousand | -1.04 Million |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.15 Billion | 2.04 Billion | 2.02 Billion | 1.84 Billion | 1.97 Billion | 1.79 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.15 Billion | 2.04 Billion | 2.02 Billion | 1.84 Billion | 1.97 Billion | 1.79 Billion |
Gross Margin | -4.42 | -3.15 | -2.65 | - | - | - |
EBIT Margin | -1.97 | -2.48 | -0.66 | - | - | - |
Profit Margin | 33.66 | -26.64 | -9.81 | - | - | - |
EBITDA | -53.89 Thousand | -99.9 Thousand | -47.69 Thousand | - | -71.37 Thousand | 7048.00 |
Earnings Before Tax Margin | -6.97 | -5.87 | -4.31 | - | - | - |
SNTW
FBSI
MTLR
FLMP
BERLDRG
XCF