USD 0.0
(0.0%)
Breakdown | 2020 | 2019 | 2013 | 2012 | 2011 | 2011 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | -132.82 Thousand | -268.58 Thousand | -90.21 Thousand | -23.29 Thousand |
Net Income | -6.56 | -104.30 | -1.36 Million | -5.22 Million | -100.63 Thousand | -19.08 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | 700.86 | 4.87 Million | 50.2 Thousand | - |
Change in working capital | - | - | 18.87 Thousand | -62.77 Thousand | -44.28 Thousand | -4208.00 |
Other non-cash items | 6.56 | 104.30 | 1.2 Million | 146.29 Thousand | 4499.00 | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | 128.5 Thousand | 271.91 Thousand | 91.19 Thousand | 20.02 Thousand |
Debt repayment | - | - | - | - | -27.88 Thousand | -467.00 |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 9000.00 | 50 Thousand | 25.25 Thousand | - |
Other Financing Activities | - | - | 119.5 Thousand | 221.91 Thousand | 93.82 Thousand | 20.48 Thousand |
Accounts receivables | - | - | 28.65 Thousand | -28.69 Thousand | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | -21 Thousand | -88.41 Thousand | -33.47 Thousand | - |
Other working capital | - | - | 11.22 Thousand | 54.33 Thousand | -10.8 Thousand | - |
Cash at beginning of period | - | - | 4459.00 | 1130.00 | 150.00 | 3418.00 |
Cash at end of period | - | - | 138.00 | 4459.00 | 1130.00 | 150.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -4321.00 | 3329.00 | 980.00 | -3268.00 |
Free Cash Flow | - | - | -132.82 Thousand | -268.58 Thousand | -90.21 Thousand | -23.29 Thousand |
Breakdown | 2021 Q3 | 2020 Q4 | 2020 FY | 2020 Q3 | 2019 FY | 2014 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -316.92 Thousand | -1640.00 | -6.56 | -1640.00 | -104.30 | -79.92 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | 313.87 Thousand |
Change in working capital | - | - | - | - | - | 139.85 Thousand |
Other non-cash items | 316.92 Thousand | 1640.00 | 6.56 | 1640.00 | 104.30 | -559.18 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | 183.95 Thousand |
Debt repayment | - | - | - | - | - | -8000.00 |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 175.95 Thousand |
Accounts receivables | - | - | - | - | - | -21.42 Thousand |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | -31.67 Thousand |
Other working capital | - | - | - | - | - | 192.95 Thousand |
Cash at beginning of period | - | - | - | - | - | 1631.00 |
Cash at end of period | - | - | - | - | - | 215.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | -1416.00 |
Free Cash Flow | - | - | - | - | - | -185.37 Thousand |
605208
NYXO
1329
002999
4IG
QDMI