USD 0.0
(0.0%)
Breakdown | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|
Total Assets | 38.29 Million | 55.63 Million | 77.45 Million | 45.6 Million | 34.84 Million | 38.67 Million |
Total Current Assets | 15.33 Million | 16.73 Million | 21.83 Million | 31.41 Million | 18.48 Million | 20.22 Million |
Cash And Short Term Investments | 1.67 Million | 751 Thousand | 2.7 Million | 12.36 Million | 354 Thousand | 1.38 Million |
Cash and Cash Equivalents | 1.67 Million | 751 Thousand | 2.7 Million | 12.36 Million | 354 Thousand | 1.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.74 Million | 7.19 Million | 9.31 Million | 10.07 Million | 9.48 Million | 8.67 Million |
Inventory | 6.55 Million | 7.58 Million | 8.04 Million | 5.93 Million | 7.79 Million | 9.54 Million |
Other Current Assets | 1.36 Million | 1.2 Million | 1.77 Million | 3.03 Million | 863 Thousand | 623 Thousand |
Total Non-Current Assets | 22.95 Million | 38.89 Million | 55.61 Million | 14.19 Million | 16.36 Million | 18.44 Million |
Net PPE | 12.1 Million | 14.99 Million | 24.53 Million | 10.28 Million | 11.46 Million | 13.35 Million |
Good Will And Intangible Assets | - | 12.98 Million | 28.58 Million | 1.7 Million | 2.55 Million | 2.71 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 12.98 Million | 28.58 Million | 1.7 Million | 2.55 Million | 2.71 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 10.04 Million | 9.6 Million | - | - | - | - |
Other Non Current Assets | 807 Thousand | 1.31 Million | 2.5 Million | 2.2 Million | 2.33 Million | 2.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.63 Million | 29.75 Million | 40.58 Million | 11.09 Million | 16.34 Million | 22.35 Million |
Total Current Liabilities | 5.81 Million | 7.25 Million | 39.95 Million | 8.76 Million | 9.39 Million | 11.12 Million |
Account Payables | 3.48 Million | 2.96 Million | 4.52 Million | 4.39 Million | 4.51 Million | 5.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1 Million | 3 Million | 34.43 Million | 1.08 Million | 1.22 Million | 961 Thousand |
Deferred Revenue | - | 700 Thousand | - | - | - | - |
Other Current Liabilities | 1.32 Million | 584 Thousand | 1 Million | 3.29 Million | 3.65 Million | 4.35 Million |
Total Non Current Liabilities | 21.82 Million | 22.5 Million | 626 Thousand | 2.32 Million | 6.95 Million | 11.23 Million |
Long-Term Debt | 21.35 Million | 18.65 Million | - | 2.2 Million | 6.75 Million | 11.01 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 470 Thousand | 3.85 Million | - | 124 Thousand | 197 Thousand | 217 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.66 Million | 25.88 Million | 36.87 Million | 34.51 Million | 18.5 Million | 16.31 Million |
Stock Holders Equity | 10.66 Million | 25.88 Million | 36.87 Million | 34.51 Million | 18.5 Million | 16.31 Million |
Common Stock | 256 Thousand | 256 Thousand | 256 Thousand | 245 Thousand | 239 Thousand | 238 Thousand |
Retained Earnings | -31.12 Million | -15.53 Million | -4.04 Million | -4.34 Million | -19.73 Million | -23.89 Million |
Accumulated other comprehensive income | -77 Thousand | -288 Thousand | -345 Thousand | - | -22 Thousand | -91 Thousand |
Common Stock Equity | 10.66 Million | 25.88 Million | 36.87 Million | 34.51 Million | 18.5 Million | 16.31 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 22.35 Million | 21.65 Million | 34.43 Million | 3.28 Million | 7.97 Million | 11.97 Million |
Net Debt | 20.67 Million | 20.89 Million | 31.73 Million | -9.08 Million | 7.62 Million | 10.58 Million |
Breakdown | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 FY | 2003 Q3 |
---|---|---|---|---|---|---|
Total Assets | 36.57 Million | 38.01 Million | 37.03 Million | 38.29 Million | 38.29 Million | 38.51 Million |
Total Current Assets | 15.9 Million | 16.64 Million | 14.88 Million | 15.33 Million | 15.33 Million | 14.85 Million |
Cash And Short Term Investments | 775 Thousand | 645 Thousand | 639 Thousand | 1.67 Million | 1.67 Million | 1.4 Million |
Cash and Cash Equivalents | 775 Thousand | 645 Thousand | 639 Thousand | 1.67 Million | 1.67 Million | 1.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.94 Million | 7.6 Million | 6.31 Million | 5.74 Million | 5.74 Million | 6.05 Million |
Inventory | 6.55 Million | 7.14 Million | 6.39 Million | 6.55 Million | 6.55 Million | 6.19 Million |
Other Current Assets | 1.62 Million | 1.25 Million | 1.53 Million | 1.36 Million | 1.36 Million | 1.2 Million |
Total Non-Current Assets | 20.67 Million | 21.36 Million | 22.14 Million | 22.95 Million | 22.95 Million | 23.66 Million |
Net PPE | 10.25 Million | 10.81 Million | 11.43 Million | 12.1 Million | 12.1 Million | 12.85 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 9.99 Million | 9.99 Million | 10.02 Million | 10.04 Million | 10.04 Million | 10.08 Million |
Other Non Current Assets | 429 Thousand | 558 Thousand | 684 Thousand | 807 Thousand | 807 Thousand | 722 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.87 Million | 28.09 Million | 26.91 Million | 27.63 Million | 27.63 Million | 27.18 Million |
Total Current Liabilities | 26.41 Million | 13.09 Million | 10.08 Million | 5.81 Million | 5.81 Million | 5.08 Million |
Account Payables | 3.61 Million | 3.72 Million | 3.17 Million | 3.48 Million | 3.48 Million | 2.88 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 21.6 Million | 8.2 Million | 5.75 Million | 1 Million | 1 Million | 1 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.2 Million | 1.17 Million | 1.15 Million | 1.32 Million | 1.32 Million | 1.2 Million |
Total Non Current Liabilities | 464 Thousand | 15 Million | 16.82 Million | 21.82 Million | 21.82 Million | 22.09 Million |
Long-Term Debt | - | 14.55 Million | 16.35 Million | 21.35 Million | 21.35 Million | 21.6 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 455 Thousand | 478 Thousand | 470 Thousand | 470 Thousand | 495 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.69 Million | 9.91 Million | 10.11 Million | 10.66 Million | 10.66 Million | 11.33 Million |
Stock Holders Equity | 9.69 Million | 9.91 Million | 10.11 Million | 10.66 Million | 10.66 Million | 11.33 Million |
Common Stock | 256 Thousand | 256 Thousand | 256 Thousand | 256 Thousand | 256 Thousand | 256 Thousand |
Retained Earnings | -32.16 Million | -31.95 Million | -31.7 Million | -31.12 Million | -31.12 Million | -30.22 Million |
Accumulated other comprehensive income | - | - | -43 Thousand | -77 Thousand | -77 Thousand | -146 Thousand |
Common Stock Equity | 9.69 Million | 9.91 Million | 10.11 Million | 10.66 Million | 10.66 Million | 11.33 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 21.6 Million | 22.75 Million | 22.1 Million | 22.35 Million | 22.35 Million | 22.6 Million |
Net Debt | 20.82 Million | 22.1 Million | 21.46 Million | 20.67 Million | 20.67 Million | 21.19 Million |
7908
7052
3135
COI
FNNNF
000140