USD 0.13
(31.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.37 Million | 5.25 Million | 5.11 Million | 4.28 Million | 5.82 Million | 5.03 Million |
Cost of Revenue | 2.33 Million | 3.07 Million | 2.99 Million | 2.16 Million | 2.86 Million | 2.2 Million |
Gross Profit | 2.03 Million | 2.17 Million | 2.11 Million | 2.12 Million | 2.96 Million | 2.82 Million |
Operating Expenses | 2.33 Million | 2.27 Million | 2.29 Million | 2.5 Million | 2.85 Million | 2.62 Million |
Selling, General and Administrative Expenses | 1.75 Million | 1.88 Million | 1.98 Million | 2.12 Million | 2.44 Million | 2.27 Million |
Research and Development Expenses | 587.44 Thousand | 388.24 Thousand | 316.49 Thousand | 379.68 Thousand | 410.01 Thousand | 354.42 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.67 Million | 5.35 Million | 5.29 Million | 4.67 Million | 5.71 Million | 4.83 Million |
Operating Income | -300.04 Thousand | -97.52 Thousand | -178.26 Thousand | -385.12 Thousand | 106.89 Thousand | 200.86 Thousand |
Interest Expense | - | - | 657.00 | 5918.00 | 22.81 Thousand | 28.19 Thousand |
Income Tax Expense | -64.76 Thousand | -18.18 Thousand | -3596.00 | -82.16 Thousand | 23.69 Thousand | 21.36 Thousand |
Earnings before Tax | -374.51 Thousand | -95.51 Thousand | 503.84 Thousand | -389.82 Thousand | 84.35 Thousand | 170.22 Thousand |
Net Income | -309.74 Thousand | -77.33 Thousand | 507.43 Thousand | -307.66 Thousand | 60.65 Thousand | 148.86 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | 0.01 | -0.01 | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | 0.01 | -0.01 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 36.06 Million | 35.78 Million | 35.78 Million | 34.13 Million | 33.56 Million | 33.56 Million |
Weighted Average Shares Outstanding (Diluted) | 36.06 Million | 35.78 Million | 35.78 Million | 34.13 Million | 33.56 Million | 33.56 Million |
Gross Margin | 0.47 | 0.41 | 0.41 | 0.50 | 0.51 | 0.56 |
EBIT Margin | -0.07 | -0.01 | -0.02 | -0.07 | 0.03 | 0.06 |
Profit Margin | -0.07 | -0.01 | 0.10 | -0.07 | 0.01 | 0.03 |
EBITDA | -321.43 Thousand | -39.98 Thousand | 562.76 Thousand | -316.33 Thousand | 203.9 Thousand | 308.64 Thousand |
Earnings Before Tax Margin | -0.07 | -0.02 | -0.03 | -0.09 | 0.02 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4 Million | 3.1 Million | 1.47 Million | 4.37 Million | - | - |
Cost of Revenue | 1.29 Million | 1.3 Million | 386.13 Thousand | 2.33 Million | - | - |
Gross Profit | 2.71 Million | 1.79 Million | 1.08 Million | 2.03 Million | - | - |
Operating Expenses | 1.5 Million | 1.02 Million | 530.05 Thousand | 2.33 Million | - | - |
Selling, General and Administrative Expenses | 1.5 Million | 1.02 Million | 530.05 Thousand | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.79 Million | 2.32 Million | 916.18 Thousand | 4.67 Million | - | - |
Operating Income | 1.21 Million | 772.32 Thousand | 558.71 Thousand | -300.04 Thousand | - | - |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 200.00 | - | - | -64.76 Thousand | - | - |
Earnings before Tax | 1.26 Million | 801.62 Thousand | 565.7 Thousand | -374.51 Thousand | - | - |
Net Income | 1.26 Million | 801.62 Thousand | 565.7 Thousand | -309.74 Thousand | - | - |
Earnings Per Share Basic | 0.04 | 0.03 | 0.02 | - | - | - |
Earnings Per Share Diluted | 0.04 | 0.03 | 0.02 | - | - | - |
Weighted Average Shares Outstanding | 34.75 Million | 23.79 Million | 23.79 Million | 36.06 Million | - | - |
Weighted Average Shares Outstanding (Diluted) | 34.75 Million | 23.79 Million | 23.79 Million | 36.06 Million | - | - |
Gross Margin | 0.68 | 0.58 | 0.74 | 0.47 | - | - |
EBIT Margin | 0.30 | 0.25 | 0.38 | - | - | - |
Profit Margin | 0.32 | 0.26 | 0.38 | -0.07 | - | - |
EBITDA | 1.21 Million | 772.32 Thousand | 558.71 Thousand | - | - | - |
Earnings Before Tax Margin | 0.30 | 0.25 | 0.38 | -0.07 | - | - |
TEF
PPBT
1445
ADX
BBAR
TALBROAUTO