USD 0.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2013 | 2012 |
---|---|---|---|---|---|---|
Revenue | 24.35 Million | 24.64 Million | 22.44 Million | - | 7.31 Million | 5.8 Million |
Cost of Revenue | 24.02 Million | 23.11 Million | 20.62 Million | - | 4.06 Million | 2.83 Million |
Gross Profit | 327.02 Thousand | 1.53 Million | 1.81 Million | - | 3.24 Million | 2.97 Million |
Operating Expenses | 2.48 Million | 1.5 Million | 21.31 Thousand | 745.64 Thousand | 7.1 Million | 3.96 Million |
Selling, General and Administrative Expenses | 2.48 Million | 1.22 Million | 21.31 Thousand | 745.64 Thousand | 7.01 Million | 3.85 Million |
Research and Development Expenses | - | - | - | - | 946.93 Thousand | 64.38 Thousand |
Other Expenses | - | 278.42 Thousand | - | - | 83.9 Thousand | 50.76 Thousand |
Cost and Expenses | 26.5 Million | 24.61 Million | 21.31 Thousand | 745.64 Thousand | 11.16 Million | 6.79 Million |
Operating Income | - | 31.82 Thousand | -21.31 Thousand | -745.64 Thousand | -4.79 Million | -992.13 Thousand |
Interest Expense | 277.2 Thousand | 105.82 Thousand | 59.43 Thousand | - | 927.04 Thousand | 465.34 Thousand |
Income Tax Expense | 22.76 Thousand | 10.35 Thousand | -1.00 | -21.38 Thousand | 694.86 Thousand | -10.00 |
Earnings before Tax | 145.39 Thousand | -418.1 Thousand | -21.31 Thousand | -745.64 Thousand | -5.47 Million | -1.45 Million |
Net Income | 122.63 Thousand | -428.45 Thousand | -21.31 Thousand | -745.64 Thousand | -5.47 Million | -1.45 Million |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | -0.22 | -0.11 | -0.04 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | -0.22 | -0.11 | -0.04 |
Weighted Average Shares Outstanding | 94.91 Million | 93.41 Million | 4.67 Million | 3.41 Million | 48.38 Million | 32.73 Million |
Weighted Average Shares Outstanding (Diluted) | 94.91 Million | 93.41 Million | 4.67 Million | 3.41 Million | 48.38 Million | 32.73 Million |
Gross Margin | 0.01 | 0.06 | 0.08 | - | 0.44 | 0.51 |
EBIT Margin | -0.08 | -0.01 | -0.00 | - | -0.51 | -0.16 |
Profit Margin | 0.01 | -0.02 | -0.00 | - | -0.75 | -0.25 |
EBITDA | -2.04 Million | -187.72 Thousand | 239.75 Thousand | -724.25 Thousand | -4.39 Million | -941.35 Thousand |
Earnings Before Tax Margin | - | 0.00 | -0.00 | - | -0.66 | -0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.42 Million | 5.88 Million | 8.64 Million | 24.35 Million | 4.51 Million | 5.02 Million |
Cost of Revenue | 5.81 Million | 5.51 Million | 8.2 Million | 24.02 Million | 3.8 Million | 5.71 Million |
Gross Profit | 608.04 Thousand | 374.03 Thousand | 440.75 Thousand | 327.02 Thousand | 709.87 Thousand | -692.68 Thousand |
Operating Expenses | 812.75 Thousand | 820.4 Thousand | 924.75 Thousand | 2.48 Million | 827.86 Thousand | 526.46 Thousand |
Selling, General and Administrative Expenses | 812.75 Thousand | 820.4 Thousand | 924.75 Thousand | - | 716.63 Thousand | 433.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.78 Thousand | 7972.00 | -23.02 Thousand | 2.57 Million | -59.6 Thousand | 2.72 Million |
Cost and Expenses | 6.62 Million | 6.33 Million | 9.13 Million | 26.5 Million | 4.63 Million | 6.24 Million |
Operating Income | -204.71 Thousand | -446.37 Thousand | -484 Thousand | -2.15 Million | -177.59 Thousand | 1.5 Million |
Interest Expense | 206.37 Thousand | 410.87 Thousand | 134.61 Thousand | 277.2 Thousand | 44.73 Thousand | 56.94 Thousand |
Income Tax Expense | -4.00 | 1.00 | 22.76 Thousand | 22.76 Thousand | -14.86 Thousand | 2.78 Million |
Earnings before Tax | -391.29 Thousand | -849.27 Thousand | -641.63 Thousand | 145.39 Thousand | -222.32 Thousand | 1.45 Million |
Net Income | -391.29 Thousand | -849.27 Thousand | -664.39 Thousand | 122.63 Thousand | -222.32 Thousand | 1.45 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | - | -0.00 | 0.02 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | - | -0.00 | 0.02 |
Weighted Average Shares Outstanding | 94.91 Million | 94.91 Million | 94.91 Million | 94.91 Million | 93.47 Million | 94.47 Million |
Weighted Average Shares Outstanding (Diluted) | 94.91 Million | 94.91 Million | 94.91 Million | 94.91 Million | 93.47 Million | 94.47 Million |
Gross Margin | 0.09 | 0.06 | 0.05 | 0.01 | 0.16 | -0.14 |
EBIT Margin | -0.02 | -0.07 | -0.05 | - | -0.04 | 0.30 |
Profit Margin | -0.06 | -0.14 | -0.08 | 0.01 | -0.05 | 0.29 |
EBITDA | -158.82 Thousand | -398.06 Thousand | -402.75 Thousand | - | -167.09 Thousand | 1.51 Million |
Earnings Before Tax Margin | -0.03 | -0.08 | -0.06 | -0.09 | -0.04 | 0.30 |
CHAMBLFERT
RENEW
1414
2038
PPYAU
AKG