USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|
Total Assets | 20.03 Million | 15.76 Million | 21.38 Million | 20.49 Million | 24.7 Million | 26.64 Million |
Total Current Assets | 9.02 Million | 6.63 Million | 10.81 Million | 10.33 Million | 10.98 Million | 10.81 Million |
Cash And Short Term Investments | 2.32 Million | 1.15 Million | 1.63 Million | 2.07 Million | 2.2 Million | 3.72 Million |
Cash and Cash Equivalents | 2.32 Million | 1.15 Million | 1.63 Million | 2.07 Million | 2.2 Million | 3.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.19 Million | 1.63 Million | 3.64 Million | 2.93 Million | 4.78 Million | 3.53 Million |
Inventory | 3.09 Million | 2.28 Million | 4.59 Million | 3.99 Million | 3.83 Million | 3.17 Million |
Other Current Assets | 1.41 Million | 1.56 Million | 941 Thousand | 1.33 Million | 163 Thousand | 382 Thousand |
Total Non-Current Assets | 11.01 Million | 9.12 Million | 10.57 Million | 10.15 Million | 13.72 Million | 15.83 Million |
Net PPE | 5.49 Million | 3.84 Million | 4.19 Million | 4.49 Million | 5.44 Million | 4.07 Million |
Good Will And Intangible Assets | 4.54 Million | 4.4 Million | 5.43 Million | 5.17 Million | 6.2 Million | 8.34 Million |
Good Will | 11.29 Million | 11.29 Million | 11.29 Million | 5.17 Million | 6.2 Million | 6.42 Million |
Intangible Assets | -6.74 Million | -6.88 Million | -5.86 Million | - | - | 1.92 Million |
Long-Term Investments | 885 Thousand | 838 Thousand | 932 Thousand | - | - | - |
Tax Assets | 32 Thousand | 8000.00 | 12 Thousand | - | - | - |
Other Non Current Assets | 59 Thousand | 27 Thousand | 8000.00 | 483 Thousand | 2.07 Million | 3.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.44 Million | 9.13 Million | 8.6 Million | 8.23 Million | 10.7 Million | 11.24 Million |
Total Current Liabilities | 7.65 Million | 7.53 Million | 6.13 Million | 6.33 Million | 7.15 Million | 6.09 Million |
Account Payables | 3.38 Million | 2.99 Million | 2.42 Million | 2.71 Million | 2.56 Million | 2.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.42 Million | 2.55 Million | 1.13 Million | 965 Thousand | 1.98 Million | 39 Thousand |
Deferred Revenue | 1.46 Million | 534 Thousand | 997 Thousand | 1.32 Million | 1.08 Million | - |
Other Current Liabilities | 1.38 Million | 1.45 Million | 1.58 Million | 1.32 Million | 1.51 Million | 4 Million |
Total Non Current Liabilities | 2.79 Million | 1.6 Million | 2.46 Million | 1.9 Million | 3.55 Million | 5.14 Million |
Long-Term Debt | 616 Thousand | 598 Thousand | 1.25 Million | 1.9 Million | 3.55 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.17 Million | 1 Million | 1.2 Million | - | - | 4.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.59 Million | 6.62 Million | 12.78 Million | 12.25 Million | 14 Million | 15.4 Million |
Stock Holders Equity | 9.53 Million | 6.62 Million | 12.78 Million | 12.25 Million | 14 Million | 15.4 Million |
Common Stock | 7.48 Million | 5.31 Million | 5.31 Million | 5.31 Million | 5.31 Million | 5.31 Million |
Retained Earnings | -13.12 Million | -10.01 Million | -3.86 Million | -4.38 Million | -2.64 Million | -1.23 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 9.53 Million | 6.62 Million | 12.78 Million | 12.25 Million | 14 Million | 15.4 Million |
Capital Lease Obligation | 801 Thousand | 485 Thousand | 689 Thousand | 486 Thousand | 661 Thousand | 39 Thousand |
Total Investments | 885 Thousand | 838 Thousand | 932 Thousand | - | - | - |
Total Debt | 2.04 Million | 3.15 Million | 2.39 Million | 2.87 Million | 5.53 Million | 39 Thousand |
Net Debt | -276 Thousand | 2 Million | 758 Thousand | 798 Thousand | 3.33 Million | -3.68 Million |
Breakdown | 2015 Q1 | 2014 FY | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 |
---|---|---|---|---|---|---|
Total Assets | 19.62 Million | 20.03 Million | 20.03 Million | 17.04 Million | 17.32 Million | 17.62 Million |
Total Current Assets | 8.77 Million | 9.02 Million | 9.02 Million | 8.39 Million | 8.64 Million | 8.82 Million |
Cash And Short Term Investments | 785 Thousand | 2.32 Million | 2.32 Million | 1.25 Million | 1.4 Million | 1.15 Million |
Cash and Cash Equivalents | 785 Thousand | 2.32 Million | 2.32 Million | 1.25 Million | 1.4 Million | 1.15 Million |
Short Term Investments | 36 Thousand | - | - | - | - | - |
Net Receivables | 2.5 Million | 2.19 Million | 2.19 Million | 2.63 Million | 2.39 Million | 2.06 Million |
Inventory | 3.5 Million | 3.09 Million | 3.09 Million | 2.86 Million | 2.71 Million | 2.52 Million |
Other Current Assets | 1.98 Million | 1.41 Million | 1.41 Million | 1.64 Million | 2.12 Million | 3.08 Million |
Total Non-Current Assets | 10.84 Million | 11.01 Million | 11.01 Million | 8.65 Million | 8.67 Million | 8.79 Million |
Net PPE | 6.24 Million | 5.49 Million | 5.49 Million | 3.34 Million | 3.46 Million | 3.61 Million |
Good Will And Intangible Assets | 4.14 Million | 4.54 Million | 4.54 Million | 4.41 Million | 4.44 Million | 4.42 Million |
Good Will | 3.8 Million | 11.29 Million | 11.29 Million | - | - | - |
Intangible Assets | 345 Thousand | -6.74 Million | -6.74 Million | - | - | - |
Long-Term Investments | 23 Thousand | 885 Thousand | 885 Thousand | - | - | - |
Tax Assets | 25 Thousand | 32 Thousand | 32 Thousand | - | - | - |
Other Non Current Assets | 412 Thousand | 59 Thousand | 59 Thousand | 886 Thousand | 766 Thousand | 766 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.1 Million | 10.44 Million | 10.44 Million | 10.4 Million | 9.84 Million | 9.56 Million |
Total Current Liabilities | 7.44 Million | 7.65 Million | 7.65 Million | 7.55 Million | 6.17 Million | 8.05 Million |
Account Payables | 3.3 Million | 3.38 Million | 3.38 Million | 2.46 Million | 1.88 Million | 2.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.61 Million | 1.42 Million | 1.42 Million | 1.83 Million | 2.07 Million | 1.55 Million |
Deferred Revenue | 1.57 Million | 1.46 Million | 1.46 Million | - | - | - |
Other Current Liabilities | 949 Thousand | 1.38 Million | 1.38 Million | 3.25 Million | 2.21 Million | 4.35 Million |
Total Non Current Liabilities | 2.66 Million | 2.79 Million | 2.79 Million | 2.85 Million | 3.66 Million | 1.51 Million |
Long-Term Debt | 621 Thousand | 616 Thousand | 616 Thousand | 599 Thousand | 614 Thousand | 579 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.04 Million | 2.17 Million | 2.17 Million | 2.25 Million | 3.05 Million | 935 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.52 Million | 9.59 Million | 9.59 Million | 6.64 Million | 7.47 Million | 8.05 Million |
Stock Holders Equity | 9.4 Million | 9.53 Million | 9.53 Million | 6.49 Million | 7.33 Million | 8.03 Million |
Common Stock | 7.9 Million | 7.48 Million | 7.48 Million | 5.85 Million | 5.85 Million | 5.85 Million |
Retained Earnings | -14.26 Million | -13.12 Million | -13.12 Million | -11.88 Million | -11.03 Million | -10.42 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 9.4 Million | 9.53 Million | 9.53 Million | 6.49 Million | 7.33 Million | 8.03 Million |
Capital Lease Obligation | 968 Thousand | 801 Thousand | 801 Thousand | 311 Thousand | 370 Thousand | 428 Thousand |
Total Investments | 59 Thousand | 885 Thousand | 885 Thousand | - | - | - |
Total Debt | 2.23 Million | 2.04 Million | 2.04 Million | 2.43 Million | 2.69 Million | 2.13 Million |
Net Debt | 1.45 Million | -276 Thousand | -276 Thousand | 1.17 Million | 1.28 Million | 982 Thousand |
GLCL
000555
CLSPF
TCHBF
MJNA
7090