USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | -70.3 Million | -28.2 Million | -6 Million | 62.5 Million | 62.9 Million |
Net Income | - | -53 Million | -63.6 Million | -58.5 Million | -163 Million | -41.8 Million |
Depreciation & Amortization | - | 43.3 Million | 47.8 Million | 50.7 Million | 55.1 Million | 78.7 Million |
Deferred income taxes | - | -800 Thousand | -1.6 Million | 1.1 Million | 2.4 Million | -3 Million |
Stock-based compensation | - | 3 Million | 2.7 Million | 1.2 Million | 5.4 Million | 2.2 Million |
Change in working capital | - | -18.4 Million | -14.7 Million | -10.3 Million | 2.2 Million | 6 Million |
Other non-cash items | - | -44.4 Million | 1.2 Million | 9.8 Million | 160.4 Million | 20.8 Million |
Investing Cash Flow | - | 44.8 Million | -21.1 Million | -29.4 Million | 60.6 Million | -80.5 Million |
Investments in PPE | - | -20.6 Million | -22.8 Million | -28.9 Million | -35.3 Million | -44.8 Million |
Acquisitions | - | 65.4 Million | 1.7 Million | 1.4 Million | 5.7 Million | -36.1 Million |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 65.4 Million | 1.7 Million | -1.9 Million | 95.9 Million | 400 Thousand |
Financing Cash Flow | - | 21.5 Million | 35 Million | -111.1 Million | 13.3 Million | 24.4 Million |
Debt repayment | - | -127.3 Million | -85.4 Million | -105.3 Million | -142.2 Million | -25.2 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | -300.00 | -100.00 | -51.4 Million | -1 Million | -40 Million |
Common Stock Issuance | - | - | - | 100 Thousand | 800 Thousand | 1.4 Million |
Other Financing Activities | - | 148.8 Million | 120.4 Million | 45.6 Million | 156.5 Million | 89.6 Million |
Accounts receivables | - | -15.5 Million | -2.7 Million | 2.9 Million | 16.3 Million | -2.5 Million |
Accounts payables | - | 25.8 Million | 5 Million | -26 Million | 16.8 Million | -10.5 Million |
Inventory | - | -19.8 Million | -9.7 Million | 14.1 Million | -39.4 Million | 30.4 Million |
Other working capital | - | -8.9 Million | -7.3 Million | -1.3 Million | 8.5 Million | -11.4 Million |
Cash at beginning of period | 9.7 Million | 13.7 Million | 27.1 Million | 173.8 Million | 39 Million | 30.6 Million |
Cash at end of period | 9.7 Million | 9.7 Million | 13.7 Million | 27.1 Million | 173.8 Million | 39 Million |
Capital Expenditure | - | -20.6 Million | -22.8 Million | -28.9 Million | -35.3 Million | -44.8 Million |
Effect of forex changes on cash | - | - | 900 Thousand | -200 Thousand | -1.6 Million | 1.6 Million |
Net cash flow / Change in cash | - | -4 Million | -13.4 Million | -146.7 Million | 134.8 Million | 8.4 Million |
Free Cash Flow | - | -90.9 Million | -51 Million | -34.9 Million | 27.2 Million | 18.1 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | 9.7 Million | - | - |
Cash at end of period | - | - | - | 9.7 Million | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
JSGRY
BRIH
6865
GOB
DRT
MADHAV