USD 0.0
(-75.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | -11.66 Million | -24.53 Million | -36.02 Million | -26.44 Million | 26.47 Million |
Net Income | - | -5.66 Million | -12.73 Million | -20.42 Million | -80.01 Million | -38.81 Million |
Depreciation & Amortization | - | 1.82 Million | 3.56 Million | 4.98 Million | 6.02 Million | 1.76 Million |
Deferred income taxes | - | -8.89 Million | -15.03 Million | 3.76 Million | 16.98 Million | 1.37 Million |
Stock-based compensation | - | 238 Thousand | 292 Thousand | 872 Thousand | 1.2 Million | 1.17 Million |
Change in working capital | - | 648 Thousand | -383 Thousand | -32.63 Million | 28.67 Million | 61.34 Million |
Other non-cash items | - | 186 Thousand | -238 Thousand | 7.42 Million | 685 Thousand | -373 Thousand |
Investing Cash Flow | - | 3.35 Million | 10.38 Million | 48.04 Million | 19.07 Million | -15.9 Million |
Investments in PPE | - | -4000.00 | -197 Thousand | -2.54 Million | -9.83 Million | -14.05 Million |
Acquisitions | - | 13 Thousand | 3000.00 | -48.04 Thousand | -19.07 Thousand | 2000.00 |
Investment purchases | - | - | - | -23.9 Million | -51.25 Million | -60.04 Million |
Sales/Maturities of investments | - | - | - | 74.49 Million | 80.15 Million | 58.18 Million |
Other Investing Activities | - | 3.34 Million | 10.57 Million | 48.04 Thousand | 19.07 Thousand | 2000.00 |
Financing Cash Flow | - | 2.17 Million | 3.84 Million | -183 Thousand | -3.34 Million | 5.16 Million |
Debt repayment | - | -326 Thousand | -756 Thousand | -183 Thousand | - | -19.4 Million |
Dividends payments | - | - | - | - | -333 Thousand | - |
Common Stock Repurchased | - | - | - | - | -3 Million | - |
Common Stock Issuance | - | - | - | - | - | 685 Thousand |
Other Financing Activities | - | 2.5 Million | 4.6 Million | -183.00 | -8000.00 | 24.56 Million |
Accounts receivables | - | 2.37 Million | 22.47 Million | 26.96 Million | -52.72 Million | -20.01 Million |
Accounts payables | - | -5.82 Million | -24.57 Million | -30.84 Million | 7.43 Million | 42 Thousand |
Inventory | - | - | - | - | - | 82.88 Million |
Other working capital | - | 4.1 Million | 1.71 Million | -28.75 Million | 73.96 Million | -1.57 Million |
Cash at beginning of period | 5.91 Million | 13.55 Million | 16.14 Million | 34.15 Million | 45.61 Million | 29.88 Million |
Cash at end of period | 5.91 Million | 5.91 Million | 10.52 Million | 16.14 Million | 34.9 Million | 45.61 Million |
Capital Expenditure | - | -4000.00 | -197 Thousand | -2.54 Million | -9.83 Million | -14.05 Million |
Effect of forex changes on cash | - | -1.5 Million | 4.68 Million | -29.84 Million | - | - |
Net cash flow / Change in cash | - | -7.64 Million | -5.62 Million | -18 Million | -10.71 Million | 15.72 Million |
Free Cash Flow | - | -11.66 Million | -24.72 Million | -38.56 Million | -36.27 Million | 12.41 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | -3.74 Million |
Depreciation & Amortization | - | - | - | - | - | 377 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | 35 Thousand |
Change in working capital | - | - | - | - | - | 180 Thousand |
Other non-cash items | - | - | - | - | - | 389 Thousand |
Investing Cash Flow | - | - | - | - | - | 1.00 |
Investments in PPE | - | - | - | - | - | 1.00 |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | 1.55 Million |
Debt repayment | - | - | - | - | - | -1.55 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 3.1 Million |
Accounts receivables | - | - | - | - | - | 445 Thousand |
Accounts payables | - | - | - | - | - | -100 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | -165 Thousand |
Cash at beginning of period | - | - | - | 2.03 Million | 5.91 Million | 3.25 Million |
Cash at end of period | - | - | - | 2.03 Million | 5.91 Million | 2.03 Million |
Capital Expenditure | - | - | - | - | - | 1.00 |
Effect of forex changes on cash | - | - | - | - | - | -1.00 |
Net cash flow / Change in cash | - | - | - | - | - | -1.21 Million |
Free Cash Flow | - | - | - | - | - | -2.76 Million |
YCRM
8086
FCD-UN
DELKY
5843
KLMR