USD 0.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 227 Thousand | 582 Thousand | 592.8 Thousand | - | - | 387.00 |
Cost of Revenue | 294 Thousand | 467 Thousand | 576.83 Thousand | 397.37 Thousand | 26.00 | 28.98 Thousand |
Gross Profit | -67 Thousand | 115 Thousand | 15.96 Thousand | -397.37 Thousand | -26.00 | -28.6 Thousand |
Operating Expenses | 19.95 Million | 19.72 Million | 10.42 Million | 4.6 Million | 3.56 Million | 4.93 Million |
Selling, General and Administrative Expenses | 2.37 Million | 2.75 Million | 1.12 Million | 4.63 Million | 3.6 Million | 4.95 Million |
Research and Development Expenses | 8.48 Million | 9 Million | 3.13 Million | 1.55 Million | 1.8 Million | 1.47 Million |
Other Expenses | 9.09 Million | 22 Thousand | 25.47 Thousand | 32.89 Thousand | 39.73 Thousand | - |
Cost and Expenses | 20.24 Million | 20.19 Million | 11 Million | 4.6 Million | 3.56 Million | 4.96 Million |
Operating Income | -20.02 Million | -19.61 Million | -10.4 Million | -4.6 Million | -3.56 Million | -4.96 Million |
Interest Expense | 75 Thousand | 38 Thousand | 37.32 Thousand | 12.07 Thousand | 16.95 Thousand | 2547.00 |
Income Tax Expense | -2.08 Million | -3.04 Million | -1.06 Million | -559.62 Thousand | -768.52 Thousand | -634.43 Thousand |
Earnings before Tax | -19.56 Million | -19.48 Million | -10.44 Million | -4.78 Million | -3.61 Million | -4.95 Million |
Net Income | -17.47 Million | -16.44 Million | -9.37 Million | -4.22 Million | -2.85 Million | -4.32 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 741.45 Million | 734.74 Million | 706.41 Million | 528.86 Million | 418.02 Million | 391.46 Million |
Weighted Average Shares Outstanding (Diluted) | 741.45 Million | 734.74 Million | 706.41 Million | 528.86 Million | 418.02 Million | 391.46 Million |
Gross Margin | -0.30 | 0.20 | 0.03 | - | - | -73.90 |
EBIT Margin | -80.86 | -30.25 | -16.05 | - | - | -12.42 Thousand |
Profit Margin | -76.98 | -28.26 | -15.82 | - | - | -11.17 Thousand |
EBITDA | -18.35 Million | -17.6 Million | -9.51 Million | -4.37 Million | -3.33 Million | -4.8 Million |
Earnings Before Tax Margin | -88.19 | -33.70 | -17.56 | - | - | -12.81 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 204 Thousand | 204 Thousand | 227 Thousand | 26 Thousand | 13 Thousand | 201 Thousand |
Cost of Revenue | 261.5 Thousand | 261.5 Thousand | 1.89 Million | 953 Thousand | 65 Thousand | 909 Thousand |
Gross Profit | -57.5 Thousand | -57.5 Thousand | -1.66 Million | -927 Thousand | -52 Thousand | -708 Thousand |
Operating Expenses | 4.71 Million | 4.73 Million | 18.35 Million | 10.93 Million | 5.86 Million | 7.45 Million |
Selling, General and Administrative Expenses | 4.19 Million | 4.19 Million | - | 7.77 Million | 1.22 Million | 2.16 Million |
Research and Development Expenses | - | - | - | 3.18 Million | 4.24 Million | 5.3 Million |
Other Expenses | 525.5 Thousand | - | 41 Thousand | 28 Thousand | - | 13 Thousand |
Cost and Expenses | 4.97 Million | 4.99 Million | 20.24 Million | 11.88 Million | 5.93 Million | 8.35 Million |
Operating Income | -4.77 Million | -4.77 Million | -20.02 Million | -11.86 Million | -5.93 Million | -8.15 Million |
Interest Expense | 32 Thousand | - | 69 Thousand | - | - | 42 Thousand |
Income Tax Expense | 569 Thousand | 569 Thousand | -2.08 Million | -321 Thousand | 160.5 Thousand | -1.76 Million |
Earnings before Tax | -4.72 Million | -4.72 Million | -19.56 Million | -11.54 Million | -5.77 Million | -8.01 Million |
Net Income | -4.15 Million | -4.15 Million | -17.47 Million | -11.22 Million | -5.61 Million | -6.25 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 746.81 Million | 746.81 Million | 741.45 Million | 744.1 Million | 745.31 Million | 736.73 Million |
Weighted Average Shares Outstanding (Diluted) | 746.75 Million | 746.75 Million | 741.45 Million | 744.1 Million | 746.17 Million | 736.73 Million |
Gross Margin | -0.28 | -0.28 | -7.34 | -35.65 | -4.00 | -3.52 |
EBIT Margin | -20.99 | -20.99 | - | -424.54 | -433.23 | -36.41 |
Profit Margin | -20.39 | -20.39 | -76.98 | -431.65 | -431.65 | -31.10 |
EBITDA | -4.28 Million | -4.28 Million | - | -11.03 Million | -5.63 Million | -7.31 Million |
Earnings Before Tax Margin | -23.41 | -23.41 | -88.19 | -456.19 | -456.19 | -40.59 |
BBTCL
BSEFY
0HL5
CCOEF
COCHMAL
PHA