USD 0.0
(11.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.99 Million | 1.46 Million | 935.22 Thousand | 201.83 Thousand | - | - |
Cost of Revenue | 499.82 Thousand | 219.87 Thousand | 112.48 Thousand | 57.14 Thousand | - | - |
Gross Profit | 1.49 Million | 1.24 Million | 822.73 Thousand | 144.68 Thousand | - | - |
Operating Expenses | 1.8 Million | 1.56 Million | 1.93 Million | 715.28 Thousand | 36 Thousand | 25 Thousand |
Selling, General and Administrative Expenses | 1.8 Million | 1.56 Million | 1.93 Million | 715.28 Thousand | 36 Thousand | 25 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.3 Million | 1.78 Million | 2.04 Million | 772.42 Thousand | 36 Thousand | 25 Thousand |
Operating Income | -311.93 Thousand | -319.34 Thousand | -1.11 Million | -570.59 Thousand | -36 Thousand | -25 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.00 | -3.00 | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -265.08 Thousand | -187.41 Thousand | -1.25 Million | -570.59 Thousand | -36 Thousand | -25 Thousand |
Net Income | -265.08 Thousand | -187.41 Thousand | -1.25 Million | -570.59 Thousand | -36 Thousand | -25 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 602.96 Million | 511.04 Million | 331.05 Million | 331.05 Million | 108.23 Million | 72.52 Million |
Weighted Average Shares Outstanding (Diluted) | 602.96 Million | 511.04 Million | 331.05 Million | 331.05 Million | 108.23 Million | 72.52 Million |
Gross Margin | 0.75 | 0.85 | 0.88 | 0.72 | - | - |
EBIT Margin | 0.11 | -0.48 | -1.19 | -2.83 | - | - |
Profit Margin | -0.13 | -0.13 | -1.35 | -2.83 | - | - |
EBITDA | 225.64 Thousand | -565.02 Thousand | -1.25 Million | -570.59 Thousand | -36 Thousand | -25 Thousand |
Earnings Before Tax Margin | -0.16 | -0.22 | -1.19 | -2.83 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 320.62 Thousand | 52.92 Thousand | 110.92 Thousand | 1.99 Million | 432.82 Thousand | 563.27 Thousand |
Cost of Revenue | 165.16 Thousand | 100.65 Thousand | 59.03 Thousand | 499.82 Thousand | 120.85 Thousand | 32.22 Thousand |
Gross Profit | 155.46 Thousand | -47.72 Thousand | 51.89 Thousand | 1.49 Million | 311.97 Thousand | 531.05 Thousand |
Operating Expenses | 276.52 Thousand | 235.31 Thousand | 416.4 Thousand | 1.8 Million | 494.44 Thousand | 537.18 Thousand |
Selling, General and Administrative Expenses | 276.52 Thousand | 235.31 Thousand | 416.4 Thousand | - | 494.44 Thousand | 537.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -276.52 Thousand | - | - | - | - | - |
Cost and Expenses | 441.68 Thousand | 335.96 Thousand | 475.43 Thousand | 2.3 Million | 615.3 Thousand | 569.4 Thousand |
Operating Income | -121.06 Thousand | -283.04 Thousand | -364.51 Thousand | -311.93 Thousand | -182.48 Thousand | -6130.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -84 Thousand | - | 5.00 | 1.00 | -3.00 | 2.00 |
Earnings before Tax | -120.86 Thousand | -283.04 Thousand | -402.03 Thousand | -265.08 Thousand | -183.05 Thousand | 42.32 Thousand |
Net Income | -120.86 Thousand | -283.04 Thousand | -402.03 Thousand | -265.08 Thousand | -183.05 Thousand | 42.32 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 646.83 Million | 621.83 Million | 602.96 Million | 602.96 Million | 602.96 Million | 593.37 Million |
Weighted Average Shares Outstanding (Diluted) | 646.83 Million | 621.83 Million | 602.96 Million | 602.96 Million | 602.96 Million | 593.37 Million |
Gross Margin | 0.48 | -0.90 | 0.47 | 0.75 | 0.72 | 0.94 |
EBIT Margin | -0.38 | -3.82 | -2.92 | - | -0.17 | -0.28 |
Profit Margin | -0.38 | -5.35 | -3.62 | -0.13 | -0.42 | 0.08 |
EBITDA | -121.06 Thousand | -202.04 Thousand | -324.24 Thousand | - | -72.37 Thousand | -155.74 Thousand |
Earnings Before Tax Margin | -0.38 | -5.35 | -3.29 | -0.16 | -0.42 | -0.01 |
300688
3546
VAN
AUGN
IDIN
GCMSECU