USD 16.6
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | -375.29 Million | 916.7 Million |
Net Income | - | - | - | - | -348.88 Million | 410.98 Million |
Depreciation & Amortization | - | - | - | - | 158.4 Million | 118.1 Million |
Deferred income taxes | - | - | - | - | -116.47 Thousand | 400.5 Thousand |
Stock-based compensation | - | - | - | - | 26.58 Thousand | 23.28 Thousand |
Change in working capital | - | - | - | - | -161.1 Million | 399.97 Million |
Other non-cash items | - | - | - | - | 293.09 Million | 223.84 Million |
Investing Cash Flow | - | - | - | - | 391.48 Million | -1.6 Billion |
Investments in PPE | - | - | - | - | -199.4 Million | -117.04 Million |
Acquisitions | - | - | - | - | -54.86 Million | -381.21 Million |
Investment purchases | - | - | - | - | -3.23 Billion | -3.05 Billion |
Sales/Maturities of investments | - | - | - | - | 3.49 Billion | 1.95 Billion |
Other Investing Activities | - | - | - | - | 387.46 Million | -1.08 Million |
Financing Cash Flow | - | - | - | - | -26.93 Million | 266.94 Million |
Debt repayment | - | - | - | - | -114.92 Million | -197.37 Million |
Dividends payments | - | - | - | - | -190.98 Million | -156.07 Million |
Common Stock Repurchased | - | - | - | - | - | -152.39 Million |
Common Stock Issuance | - | - | - | - | 297.09 Million | 417.61 Million |
Other Financing Activities | - | - | - | - | -18.12 Million | -39.57 Million |
Accounts receivables | - | - | - | - | 89.88 Thousand | -423.79 Thousand |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | -458.99 Thousand | 526.67 Thousand |
Cash at beginning of period | - | - | - | - | 1.28 Billion | 1 Million |
Cash at end of period | - | - | - | - | 1.24 Billion | 1.28 Billion |
Capital Expenditure | - | - | - | - | -199.4 Million | -117.04 Million |
Effect of forex changes on cash | - | - | - | - | 50.85 Thousand | -15.23 Thousand |
Net cash flow / Change in cash | - | - | - | - | -37.87 Million | 1.28 Billion |
Free Cash Flow | - | - | - | - | -574.7 Million | 799.65 Million |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 Q3 | 2018 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | -67.9 Thousand | -99.7 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | 103.7 Thousand | 127.6 Thousand |
Investing Cash Flow | - | - | - | - | -258.6 Thousand | 12.2 Thousand |
Investments in PPE | - | - | - | - | 2900.00 | 2600.00 |
Acquisitions | - | - | - | - | - | -100.00 |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | -261.5 Thousand | 9700.00 |
Financing Cash Flow | - | - | - | - | 8200.00 | 60.3 Thousand |
Debt repayment | - | - | - | - | -5300.00 | -2000.00 |
Dividends payments | - | - | - | - | -16.6 Thousand | -49.9 Thousand |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 19.5 Thousand | 112.2 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | 1.2 Million | 1.13 Million |
Cash at end of period | - | - | - | - | 993.9 Thousand | 1.2 Million |
Capital Expenditure | - | - | - | - | 2900.00 | 2600.00 |
Effect of forex changes on cash | - | - | - | - | 7500.00 | -36.4 Thousand |
Net cash flow / Change in cash | - | - | - | - | -207.1 Thousand | 64 Thousand |
Free Cash Flow | - | - | - | - | 38.7 Thousand | 30.5 Thousand |
3714
010660
DOMIK
FAN
ABM
1315