USD 0.09
(-5.03%)
Breakdown | 1999 |
---|---|
Operating Cash Flow | -862.83 Thousand |
Net Income | -2.4 Million |
Depreciation & Amortization | 481.25 Thousand |
Deferred income taxes | - |
Stock-based compensation | - |
Change in working capital | 802.46 Thousand |
Other non-cash items | 254.84 Thousand |
Investing Cash Flow | 12.81 Thousand |
Investments in PPE | -32.11 Thousand |
Acquisitions | - |
Investment purchases | - |
Sales/Maturities of investments | - |
Other Investing Activities | 44.92 Thousand |
Financing Cash Flow | 714.39 Thousand |
Debt repayment | - |
Dividends payments | - |
Common Stock Repurchased | - |
Common Stock Issuance | - |
Other Financing Activities | 714.39 Thousand |
Accounts receivables | -6900.00 |
Accounts payables | 438 Thousand |
Inventory | 360.48 Thousand |
Other working capital | 21.75 Thousand |
Cash at beginning of period | 144.12 Thousand |
Cash at end of period | 8490.00 |
Capital Expenditure | -32.11 Thousand |
Effect of forex changes on cash | - |
Net cash flow / Change in cash | -135.63 Thousand |
Free Cash Flow | -894.94 Thousand |
Breakdown | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | -9.7 Million | -1.21 Million | -758.69 Thousand | -2.4 Million |
Depreciation & Amortization | 119.29 Thousand | 120.76 Thousand | 120.22 Thousand | 481.25 Thousand |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | 246.57 Thousand | 304.13 Thousand | 23.82 Thousand | 802.46 Thousand |
Other non-cash items | 9.23 Million | 733.32 Thousand | 112.74 Thousand | 254.84 Thousand |
Investing Cash Flow | -12.92 Thousand | - | - | 12.81 Thousand |
Investments in PPE | 1.00 | - | - | -32.11 Thousand |
Acquisitions | - | - | - | - |
Investment purchases | - | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | -12.92 Thousand | - | - | 44.92 Thousand |
Financing Cash Flow | 111.01 Thousand | 54.4 Thousand | 503.91 Thousand | 714.39 Thousand |
Debt repayment | - | - | - | - |
Dividends payments | - | - | - | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | 111.01 Thousand | 54.4 Thousand | 503.91 Thousand | 714.39 Thousand |
Accounts receivables | 4247.00 | -1097.00 | -2925.00 | -6900.00 |
Accounts payables | 192.56 Thousand | 252.45 Thousand | 207.00 | 438 Thousand |
Inventory | 50.76 Thousand | 49.27 Thousand | 24.76 Thousand | 360.48 Thousand |
Other working capital | -2002.00 | 7006.00 | 3554.00 | 21.75 Thousand |
Cash at beginning of period | 7883.00 | 10.49 Thousand | 8490.00 | 144.12 Thousand |
Cash at end of period | 1363.00 | 7883.00 | 10.49 Thousand | 8490.00 |
Capital Expenditure | 1.00 | - | - | -32.11 Thousand |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | -6520.00 | -2613.00 | 2006.00 | -135.63 Thousand |
Free Cash Flow | -104.6 Thousand | -55.51 Thousand | -501.9 Thousand | -894.94 Thousand |
BMTR
BPCL
1527
1800
3703
2399