USD 4.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.01 Million | 5.31 Million | 4.13 Million | 7.97 Million | 9.75 Million | 14.33 Million |
Total Current Assets | 2.27 Million | 2.18 Million | 804.8 Thousand | 4.79 Million | 5.96 Million | 11.19 Million |
Cash And Short Term Investments | 2.27 Million | 1.33 Million | 748.37 Thousand | 4.75 Million | 5.82 Million | 11.01 Million |
Cash and Cash Equivalents | 2.27 Million | 1.33 Million | 748.37 Thousand | 4.75 Million | 5.82 Million | 11.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 349.12 Thousand | 260.37 Thousand | 6286.00 | 9826.00 | 8948.00 | 65.34 Thousand |
Inventory | - | - | 51.14 Thousand | 4.84 Million | 6.1 Million | - |
Other Current Assets | -2.62 Million | 586.85 Thousand | -1000.00 | -4.8 Million | -5.97 Million | 108.21 Thousand |
Total Non-Current Assets | 1.73 Million | 3.12 Million | 3.32 Million | 3.17 Million | 3.78 Million | 3.14 Million |
Net PPE | 765.58 Thousand | 594.1 Thousand | 804.26 Thousand | 671.46 Thousand | 1.04 Million | 329.85 Thousand |
Good Will And Intangible Assets | - | 2.52 Million | 2.51 Million | 2.49 Million | 2.73 Million | 2.81 Million |
Good Will | - | 2.37 Million | 2.28 Million | 2.2 Million | 2.33 Million | 2.32 Million |
Intangible Assets | - | 151.81 Thousand | 224.48 Thousand | 288.69 Thousand | 402.11 Thousand | 483.84 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 968.82 Thousand | 9180.00 | 8080.00 | 5699.00 | 5960.00 | 5525.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.62 Million | 5.16 Million | 3.52 Million | 2.19 Million | 2.51 Million | 1.19 Million |
Total Current Liabilities | 311.57 Thousand | 5.14 Million | 3.43 Million | 2.16 Million | 2.24 Million | 1.19 Million |
Account Payables | - | 1.49 Million | 1.52 Million | 1.63 Million | 1.64 Million | 987.84 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.5 Million | 3.37 Million | 1.63 Million | 241.57 Thousand | 337.01 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -7.19 Million | 276.25 Thousand | 270.2 Thousand | 295.68 Thousand | 262.78 Thousand | 203.96 Thousand |
Total Non Current Liabilities | 9.62 Million | 22.23 Thousand | 96.12 Thousand | 27.86 Thousand | 271.2 Thousand | 987.84 Thousand |
Long-Term Debt | - | 8322.00 | 96.12 Thousand | 27.86 Thousand | 271.2 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.62 Million | 13.91 Thousand | - | - | - | 987.84 Thousand |
Other Liabilities | -311.57 Thousand | - | - | - | - | -987.84 Thousand |
Total Equity | -5.61 Million | 148.2 Thousand | 604.41 Thousand | 5.77 Million | 7.23 Million | 13.14 Million |
Stock Holders Equity | -5.61 Million | 148.2 Thousand | 604.41 Thousand | 5.77 Million | 7.23 Million | 13.14 Million |
Common Stock | 80.06 Million | 77.75 Million | 73.09 Million | 73.09 Million | 66.21 Million | 66.21 Million |
Retained Earnings | -66.72 Million | -52.1 Million | -49.67 Million | -46.36 Million | -34.25 Million | -28.02 Million |
Accumulated other comprehensive income | -18.95 Million | -25.49 Million | -22.81 Million | -20.95 Million | -24.72 Million | -25.04 Million |
Common Stock Equity | -5.61 Million | 148.2 Thousand | 604.41 Thousand | 5.77 Million | 7.23 Million | 13.14 Million |
Capital Lease Obligation | 45.05 Thousand | 99.47 Thousand | 333.67 Thousand | 269.44 Thousand | 608.22 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 7.54 Million | 3.38 Million | 1.73 Million | 269.44 Thousand | 608.22 Thousand | - |
Net Debt | 5.26 Million | 2.04 Million | 985.3 Thousand | -4.48 Million | -5.21 Million | -11.01 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.01 Million | 4.01 Million | 4.01 Million | 3.86 Million | 3.86 Million | 5.31 Million |
Total Current Assets | 2.27 Million | 2.27 Million | 2.27 Million | 2.42 Million | 2.42 Million | 2.18 Million |
Cash And Short Term Investments | 2.27 Million | 2.27 Million | 2.27 Million | 2.42 Million | 2.42 Million | 1.33 Million |
Cash and Cash Equivalents | 2.27 Million | 2.27 Million | 2.27 Million | 2.42 Million | 2.42 Million | 1.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 349.12 Thousand | 349.12 Thousand | - | 91.95 Thousand | - | 260.37 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | -2.62 Million | -2.62 Million | - | -2.51 Million | - | 586.85 Thousand |
Total Non-Current Assets | 1.73 Million | 1.73 Million | 1.73 Million | 1.44 Million | 1.44 Million | 3.12 Million |
Net PPE | 765.58 Thousand | 765.58 Thousand | 765.58 Thousand | 763.87 Thousand | 763.87 Thousand | 594.1 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 2.52 Million |
Good Will | - | - | - | - | - | 2.37 Million |
Intangible Assets | - | - | - | - | - | 151.81 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 968.82 Thousand | 968.82 Thousand | 968.82 Thousand | 678.8 Thousand | 678.8 Thousand | 9180.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.62 Million | 9.62 Million | 311.57 Thousand | 6.21 Million | 296.8 Thousand | 5.16 Million |
Total Current Liabilities | 311.57 Thousand | 311.57 Thousand | 311.57 Thousand | 296.8 Thousand | 296.8 Thousand | 5.14 Million |
Account Payables | - | - | - | - | - | 1.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.5 Million | 7.5 Million | - | 4.4 Million | - | 3.37 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -7.19 Million | -7.19 Million | - | -4.11 Million | - | 276.25 Thousand |
Total Non Current Liabilities | 2.07 Million | 9.62 Million | - | 1.78 Million | - | 22.23 Thousand |
Long-Term Debt | - | - | - | - | - | 8322.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.07 Million | 9.62 Million | - | 1.78 Million | - | 13.91 Thousand |
Other Liabilities | 7.23 Million | -311.57 Thousand | - | 4.13 Million | - | - |
Total Equity | -5.61 Million | -5.61 Million | -5.61 Million | -2.35 Million | -2.35 Million | 148.2 Thousand |
Stock Holders Equity | -5.61 Million | -5.61 Million | -5.61 Million | -2.35 Million | -2.35 Million | 148.2 Thousand |
Common Stock | 80.06 Million | 80.06 Million | 80.06 Million | 80.06 Million | 80.06 Million | 77.75 Million |
Retained Earnings | -66.72 Million | -66.72 Million | -66.72 Million | -61.29 Million | -61.29 Million | -52.1 Million |
Accumulated other comprehensive income | -18.95 Million | -18.95 Million | -18.95 Million | -21.12 Million | -21.12 Million | -25.49 Million |
Common Stock Equity | -5.61 Million | -5.61 Million | -5.61 Million | -2.35 Million | -2.35 Million | 148.2 Thousand |
Capital Lease Obligation | 45.05 Thousand | 45.05 Thousand | - | 28.77 Thousand | - | 99.47 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 7.54 Million | 7.54 Million | - | 4.43 Million | - | 3.38 Million |
Net Debt | 5.26 Million | 5.26 Million | -2.27 Million | 2.01 Million | -2.42 Million | 2.04 Million |
6148
AAZ
002835
EMPPF
002596
TTW