ADM Endeavors, Inc. (ADMQ)
USD 0.04
(-2.44%)
USD 0.04
(-2.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.18 Million | 5.62 Million | 6.55 Million | 5.03 Million | 3.82 Million | 3.61 Million |
| Cost of Revenue | 3.68 Million | 3.78 Million | 3.99 Million | 3.04 Million | 2.04 Million | 2.16 Million |
| Gross Profit | 1.5 Million | 1.84 Million | 2.56 Million | 1.99 Million | 1.77 Million | 1.45 Million |
| Operating Expenses | 1.41 Million | 1.48 Million | 1.85 Million | 2.11 Million | 1.5 Million | 1.58 Million |
| Selling, General and Administrative Expenses | 1.41 Million | 1.48 Million | 1.85 Million | 2.11 Million | 1.5 Million | 1.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 20.54 Thousand | 11.79 Thousand | - | - | 835.16 Thousand |
| Cost and Expenses | 5.09 Million | 5.27 Million | 5.84 Million | 5.15 Million | 3.54 Million | 3.74 Million |
| Operating Income | 91.88 Thousand | 353.04 Thousand | 715.07 Thousand | -121.23 Thousand | 271.93 Thousand | -130.83 Thousand |
| Interest Expense | 29.46 Thousand | 63.68 Thousand | 16.63 Thousand | 1437.00 | 9379.00 | 105.99 Thousand |
| Income Tax Expense | 35.52 Thousand | 70.19 Thousand | 147.07 Thousand | 2000.00 | 31 Thousand | -116.2 Thousand |
| Earnings before Tax | 172.98 Thousand | 219.94 Thousand | 884.42 Thousand | -117.92 Thousand | 262.66 Thousand | -353.03 Thousand |
| Net Income | 137.46 Thousand | 149.75 Thousand | 737.34 Thousand | -119.92 Thousand | 231.66 Thousand | -353.03 Thousand |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 |
| Weighted Average Shares Outstanding | 155.57 Million | 153.65 Million | 162.96 Million | 149.39 Million | 134.6 Million | 131.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 155.57 Million | 180.48 Million | 187.15 Million | 149.39 Million | 169.76 Million | 131.77 Million |
| Gross Margin | 0.29 | 0.33 | 0.39 | 0.40 | 0.47 | 0.40 |
| EBIT Margin | 0.06 | 0.07 | 0.12 | -0.01 | 0.08 | -0.03 |
| Profit Margin | 0.03 | 0.03 | 0.11 | -0.02 | 0.06 | -0.10 |
| EBITDA | 302.49 Thousand | 329.38 Thousand | 774.35 Thousand | -49.21 Thousand | 319.91 Thousand | -89.18 Thousand |
| Earnings Before Tax Margin | 0.02 | 0.06 | 0.11 | -0.02 | 0.07 | -0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.22 Million | 1.05 Million | 5.18 Million | 1.27 Million | 1.98 Million | 1.29 Million |
| Cost of Revenue | 800.21 Thousand | 721.22 Thousand | 3.68 Million | 979.1 Thousand | 1.38 Million | 806.39 Thousand |
| Gross Profit | 422.38 Thousand | 334.91 Thousand | 1.5 Million | 293.94 Thousand | 594.58 Thousand | 484.85 Thousand |
| Operating Expenses | 420.82 Thousand | 394.07 Thousand | 1.41 Million | 321.13 Thousand | 408.45 Thousand | 397.59 Thousand |
| Selling, General and Administrative Expenses | 420.82 Thousand | 394.07 Thousand | - | 321.13 Thousand | 408.45 Thousand | 397.59 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6526.00 | 9127.00 | 11.31 Thousand | 3742.00 | 2673.00 | 2900.00 |
| Cost and Expenses | 1.22 Million | 1.11 Million | 5.09 Million | 1.3 Million | 1.79 Million | 1.2 Million |
| Operating Income | 1560.00 | -59.16 Thousand | 91.88 Thousand | -27.19 Thousand | 186.13 Thousand | 87.25 Thousand |
| Interest Expense | 13.45 Thousand | 6184.00 | 29.46 Thousand | 9926.00 | 9130.00 | 489.00 |
| Income Tax Expense | -1.00 | -4.00 | 35.52 Thousand | -5969.00 | 39.64 Thousand | 1848.00 |
| Earnings before Tax | -13.29 Thousand | -64.13 Thousand | 172.98 Thousand | -31.06 Thousand | 195.25 Thousand | 119.39 Thousand |
| Net Income | -13.29 Thousand | -64.13 Thousand | 137.46 Thousand | -25.09 Thousand | 155.6 Thousand | 117.54 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 156.63 Million | 156.53 Million | 155.57 Million | 156.23 Million | 156.53 Million | 155.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 156.63 Million | 156.53 Million | 155.57 Million | 156.23 Million | 156.53 Million | 155.76 Million |
| Gross Margin | 0.35 | 0.32 | 0.29 | 0.23 | 0.30 | 0.38 |
| EBIT Margin | 0.02 | -0.03 | - | 0.00 | 0.11 | 0.07 |
| Profit Margin | -0.01 | -0.06 | 0.03 | -0.02 | 0.08 | 0.09 |
| EBITDA | 29.38 Thousand | -33.39 Thousand | - | 5633.00 | 210.23 Thousand | 85.71 Thousand |
| Earnings Before Tax Margin | 0.00 | -0.06 | 0.02 | -0.02 | 0.09 | 0.07 |
001231
GYLD-B
AILLN
VHAQ
9928
PTG