USD 7.06
(-4.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 328.6 Million | 271.61 Million | 189.95 Million | 173.54 Million | 163.21 Million | 163.21 Million |
Total Current Assets | 215.57 Million | 154.38 Million | 100.59 Million | 79.96 Million | 69.1 Million | 69.1 Million |
Cash And Short Term Investments | 72.37 Million | 7.19 Million | 17.8 Million | 3.98 Million | 4.16 Million | 4.16 Million |
Cash and Cash Equivalents | 72.37 Million | 7.19 Million | 17.8 Million | 3.98 Million | 4.16 Million | 4.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 125.93 Million | 134.17 Million | 70.64 Million | 66.5 Million | 54.95 Million | 54.95 Million |
Inventory | 13.53 Million | 10.67 Million | 6.96 Million | 7.89 Million | 8.34 Million | 8.34 Million |
Other Current Assets | 3.73 Million | 2.33 Million | 10.78 Million | 11.62 Million | 6.22 Million | 6.22 Million |
Total Non-Current Assets | 113.02 Million | 117.23 Million | 89.35 Million | 93.58 Million | 94.1 Million | 94.1 Million |
Net PPE | 107.78 Million | 112.22 Million | 84.7 Million | 88.78 Million | 89.37 Million | 89.37 Million |
Good Will And Intangible Assets | 3.92 Million | 3.64 Million | 3.26 Million | 3.35 Million | 3.31 Million | 3.31 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.92 Million | 3.64 Million | 3.26 Million | 3.35 Million | 3.31 Million | 3.31 Million |
Long-Term Investments | - | - | - | -1.33 Million | -1.33 Million | -2.79 Million |
Tax Assets | 266 Thousand | - | - | 1.33 Million | 1.33 Million | 2.79 Million |
Other Non Current Assets | 1.05 Million | 1.37 Million | 1.38 Million | 1.44 Million | 1.41 Million | 1.41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 166.47 Million | 146.63 Million | 90.38 Million | 79.13 Million | 66.31 Million | 66.31 Million |
Total Current Liabilities | 105.47 Million | 88.78 Million | 62.04 Million | 50.64 Million | 37.26 Million | 37.26 Million |
Account Payables | 24.44 Million | 18.8 Million | 12.12 Million | 15.36 Million | 8.47 Million | 8.47 Million |
Tax Payables | 1.53 Million | 4.12 Million | 2.68 Million | 1.48 Million | 1.99 Million | 1.99 Million |
Short Term Debt | 3.86 Million | 3.06 Million | 3.04 Million | 16.07 Million | 8.87 Million | 8.87 Million |
Deferred Revenue | 46.16 Million | 44.53 Million | 23.27 Million | 3.44 Million | 10.92 Million | 10.92 Million |
Other Current Liabilities | 31 Million | 22.37 Million | 23.59 Million | 15.76 Million | 8.98 Million | 8.98 Million |
Total Non Current Liabilities | 60.99 Million | 57.85 Million | 28.33 Million | 28.48 Million | 29.05 Million | 29.05 Million |
Long-Term Debt | 42.13 Million | 48.45 Million | 22.53 Million | 24.08 Million | 24.93 Million | 24.93 Million |
Deferred Revenue Non Current | 2.83 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 146 Thousand | 156 Thousand | 177 Thousand | 187 Thousand | 197 Thousand | 197 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 162.13 Million | 124.98 Million | 99.56 Million | 94.4 Million | 96.89 Million | 96.89 Million |
Stock Holders Equity | 162.13 Million | 124.98 Million | 99.56 Million | 94.4 Million | 96.89 Million | 96.89 Million |
Common Stock | 68.12 Million | 68.12 Million | 68.12 Million | 68.12 Million | 68.12 Million | 68.12 Million |
Retained Earnings | 79.28 Million | 42.31 Million | 19.12 Million | 12.91 Million | 15.69 Million | 15.69 Million |
Accumulated other comprehensive income | 8.28 Million | 8.1 Million | 5.88 Million | 6.94 Million | 6.64 Million | 6.64 Million |
Common Stock Equity | 162.13 Million | 124.98 Million | 99.56 Million | 94.4 Million | 96.89 Million | 96.89 Million |
Capital Lease Obligation | 2.83 Million | 4.33 Million | 5.3 Million | 6 Million | 6 Million | 3.9 Million |
Total Investments | - | - | - | -1.33 Million | -1.33 Million | -2.79 Million |
Total Debt | 48.84 Million | 51.51 Million | 25.58 Million | 40.16 Million | 33.81 Million | 33.81 Million |
Net Debt | -23.53 Million | 44.32 Million | 7.77 Million | 36.18 Million | 29.65 Million | 29.65 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 328.6 Million | 328.6 Million | 234.71 Million | 261.54 Million | 280.13 Million | 271.61 Million |
Total Current Assets | 215.57 Million | 215.57 Million | 116.54 Million | 147.69 Million | 163.14 Million | 154.38 Million |
Cash And Short Term Investments | 72.37 Million | 72.37 Million | 15.76 Million | 7.21 Million | 46.45 Million | 7.19 Million |
Cash and Cash Equivalents | 72.37 Million | 72.37 Million | 15.76 Million | 7.21 Million | 46.45 Million | 7.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 125.93 Million | 125.93 Million | 86.14 Million | 125.16 Million | 100.86 Million | 134.17 Million |
Inventory | 13.53 Million | 13.53 Million | 10.3 Million | 10.51 Million | 11.3 Million | 10.67 Million |
Other Current Assets | 3.73 Million | 3.73 Million | 4.32 Million | 4.8 Million | 4.52 Million | 2.33 Million |
Total Non-Current Assets | 113.02 Million | 113.02 Million | 118.17 Million | 113.85 Million | 116.98 Million | 117.23 Million |
Net PPE | 107.78 Million | 107.78 Million | 113.24 Million | 108.8 Million | 108.26 Million | 112.22 Million |
Good Will And Intangible Assets | 3.92 Million | 3.92 Million | 3.55 Million | 3.51 Million | 3.68 Million | 3.64 Million |
Good Will | - | - | -291 Thousand | -278 Thousand | - | - |
Intangible Assets | 3.92 Million | 3.92 Million | 3.84 Million | 3.79 Million | 3.68 Million | 3.64 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 266 Thousand | 266 Thousand | - | - | - | - |
Other Non Current Assets | 1.05 Million | 1.05 Million | 1.37 Million | 1.52 Million | 5.03 Million | 1.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 166.47 Million | 166.47 Million | 110.89 Million | 143.39 Million | 149.27 Million | 146.63 Million |
Total Current Liabilities | 105.47 Million | 105.47 Million | 58.54 Million | 91.46 Million | 89.44 Million | 88.78 Million |
Account Payables | 24.44 Million | 55.44 Million | 45.33 Million | 48.71 Million | 39.62 Million | 18.8 Million |
Tax Payables | 1.53 Million | 1.53 Million | 209 Thousand | 596 Thousand | 675 Thousand | 4.12 Million |
Short Term Debt | 3.86 Million | 3.86 Million | 3.15 Million | 4.83 Million | 3.12 Million | 3.06 Million |
Deferred Revenue | 46.16 Million | 46.16 Million | 9.85 Million | 37.3 Million | 45.1 Million | 44.53 Million |
Other Current Liabilities | 31 Million | - | 209 Thousand | 596 Thousand | 1.58 Million | 22.37 Million |
Total Non Current Liabilities | 60.99 Million | 60.99 Million | 52.34 Million | 51.93 Million | 59.83 Million | 57.85 Million |
Long-Term Debt | 42.13 Million | 42.13 Million | 44.49 Million | 44.89 Million | 47.73 Million | 48.45 Million |
Deferred Revenue Non Current | 2.83 Million | 2.83 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 146 Thousand | 146 Thousand | 159 Thousand | 161 Thousand | 153 Thousand | 156 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 162.13 Million | 162.13 Million | 123.82 Million | 118.15 Million | 130.86 Million | 124.98 Million |
Stock Holders Equity | 162.13 Million | 162.13 Million | 123.82 Million | 118.15 Million | 130.86 Million | 124.98 Million |
Common Stock | 68.12 Million | 68.12 Million | 68.12 Million | 68.12 Million | 68.12 Million | 68.12 Million |
Retained Earnings | 79.28 Million | 79.28 Million | 39.97 Million | 37.39 Million | 47.36 Million | 42.31 Million |
Accumulated other comprehensive income | 8.28 Million | 8.28 Million | 9.29 Million | 6.2 Million | 8.93 Million | 8.1 Million |
Common Stock Equity | 162.13 Million | 162.13 Million | 123.82 Million | 118.15 Million | 130.86 Million | 124.98 Million |
Capital Lease Obligation | 2.83 Million | 2.83 Million | 4.53 Million | 4.4 Million | 4.17 Million | 4.33 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 48.84 Million | 48.84 Million | 47.65 Million | 49.73 Million | 50.85 Million | 51.51 Million |
Net Debt | -23.53 Million | -23.53 Million | 31.88 Million | 42.52 Million | 4.39 Million | 44.32 Million |
6800
PNDZF
688700
ENDR
KOLTEPATIL
601600