USD 0.0
(0.0%)
Breakdown | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|
Revenue | 28.82 Million | 29.46 Million | 4.32 Million | 364.8 Thousand | 461.05 Thousand | 163.27 Thousand |
Cost of Revenue | 19.43 Million | 20.8 Million | 2.22 Million | - | - | - |
Gross Profit | 9.39 Million | 8.65 Million | 2.09 Million | 364.8 Thousand | 461.05 Thousand | 163.27 Thousand |
Operating Expenses | 64.06 Million | 31.2 Million | 23.27 Million | 2.62 Million | 3.76 Million | 36.79 Million |
Selling, General and Administrative Expenses | 25.43 Million | 27.8 Million | 20.15 Million | 2.61 Million | 3.67 Million | 36.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 83.5 Million | 52 Million | 25.5 Million | 2.62 Million | 3.76 Million | 36.79 Million |
Operating Income | -25.84 Million | -37.85 Million | -21.18 Million | -2.25 Million | -3.3 Million | -36.63 Million |
Interest Expense | 419.48 Thousand | 746.04 Thousand | 154.2 Thousand | 439.26 Thousand | 617.22 Thousand | 1.71 Million |
Income Tax Expense | 53.08 Thousand | 746.04 Thousand | 47.04 Thousand | -523.32 Thousand | 1.04 Million | 1.72 Million |
Earnings before Tax | -13 Million | -33.92 Million | -21.23 Million | -1.29 Million | -3.7 Million | -38.36 Million |
Net Income | -10.73 Million | -33.92 Million | -21.23 Million | -1.73 Million | -4.35 Million | -38.36 Million |
Earnings Per Share Basic | -0.01 | -0.23 | -0.18 | -0.03 | -0.13 | -1.86 |
Earnings Per Share Diluted | -0.01 | -0.23 | -0.18 | -0.03 | -0.13 | -1.86 |
Weighted Average Shares Outstanding | 1.02 Billion | 149.67 Million | 119.65 Million | 68.3 Million | 34.31 Million | 20.6 Million |
Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 149.67 Million | 119.65 Million | 68.3 Million | 34.31 Million | 20.6 Million |
Gross Margin | 0.33 | 0.29 | 0.48 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.56 | -0.65 | -4.18 | -8.19 | -5.93 | -224.26 |
Profit Margin | -0.37 | -1.15 | -4.91 | -4.76 | -9.44 | -234.94 |
EBITDA | -10.98 Million | -29.78 Million | -20.98 Million | -2.02 Million | -3.15 Million | -36.61 Million |
Earnings Before Tax Margin | -0.90 | -1.28 | -4.90 | -6.19 | -7.17 | -224.36 |
Breakdown | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 FY | 2009 Q3 | 2009 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.3 Million | 6.32 Million | 6.86 Million | 28.82 Million | 7.08 Million | 7.44 Million |
Cost of Revenue | 2.64 Million | 3.99 Million | 5.27 Million | 19.43 Million | 4.6 Million | 4.87 Million |
Gross Profit | 1.65 Million | 2.32 Million | 1.58 Million | 9.39 Million | 2.48 Million | 2.56 Million |
Operating Expenses | 4.75 Million | 5.47 Million | 43.08 Million | 64.06 Million | 5.96 Million | 7.55 Million |
Selling, General and Administrative Expenses | 4.58 Million | 5.3 Million | 5.59 Million | - | 5.63 Million | 7.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.4 Million | 9.47 Million | 48.36 Million | 83.5 Million | 10.56 Million | 12.43 Million |
Operating Income | -3.09 Million | -3.14 Million | -8.46 Million | -25.84 Million | -7.68 Million | -4.99 Million |
Interest Expense | 182.6 Thousand | 179.87 Thousand | 160.91 Thousand | 419.48 Thousand | 103.93 Thousand | 74.14 Thousand |
Income Tax Expense | 23.3 Thousand | -253.05 Thousand | 48 Thousand | 53.08 Thousand | 5086.00 | 74.14 Thousand |
Earnings before Tax | -7 Million | -1.35 Million | -6.68 Million | -13 Million | -7.26 Million | -905.27 Thousand |
Net Income | -5.22 Million | -925.97 Thousand | -6.02 Million | -10.73 Million | -5.65 Million | -905.27 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.02 Billion | 1.03 Billion | 1.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.02 Billion | 1.03 Billion | 1.02 Billion |
Gross Margin | 0.38 | 0.37 | 0.23 | 0.33 | 0.35 | 0.34 |
EBIT Margin | -0.68 | -0.47 | -0.58 | - | -0.44 | -0.62 |
Profit Margin | -1.21 | -0.15 | -0.88 | -0.37 | -0.80 | -0.12 |
EBITDA | -2.93 Million | -2.98 Million | -4 Million | - | -3.15 Million | -4.61 Million |
Earnings Before Tax Margin | -0.72 | -0.50 | -1.23 | -0.90 | -1.08 | -0.67 |
TRNS
TKCBF
30L3
VGLS
4886
TELDF