USD 0.0
(6.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.47 Million | 2.92 Million | 115.09 Thousand | 448.34 Thousand | 433.56 Thousand | 250.11 Thousand |
Cost of Revenue | 243.63 Thousand | 3.22 Million | 1.49 Million | 177.57 Thousand | 174.53 Thousand | 150.02 Thousand |
Gross Profit | 1.22 Million | -293.78 Thousand | -1.37 Million | 270.76 Thousand | 259.03 Thousand | 100.09 Thousand |
Operating Expenses | 4.78 Million | 1.73 Million | 1.84 Million | 1.64 Million | 702.08 Thousand | 977.32 Thousand |
Selling, General and Administrative Expenses | 1.73 Million | 1.73 Million | 1.84 Million | 1.53 Million | 702.08 Thousand | 977.32 Thousand |
Research and Development Expenses | - | - | - | 108.8 Thousand | - | - |
Other Expenses | 3.04 Million | -141.94 Thousand | -230.87 Thousand | - | - | - |
Cost and Expenses | 5.03 Million | 4.95 Million | 3.33 Million | 1.81 Million | 876.62 Thousand | 1.12 Million |
Operating Income | -3.55 Million | -2.17 Million | -3.22 Million | -1.2 Million | -472.38 Thousand | -877.23 Thousand |
Interest Expense | 10.31 Thousand | 239.00 | 156.82 Thousand | 255.51 Thousand | - | - |
Income Tax Expense | - | 239.00 | -55.34 Thousand | 255.51 Thousand | -38.41 Thousand | -280 Thousand |
Earnings before Tax | -3.56 Million | -2.17 Million | -3.66 Million | -1.52 Million | -404.63 Thousand | -1.15 Million |
Net Income | -3.56 Million | -2.17 Million | -3.6 Million | -1.77 Million | -366.21 Thousand | -1.11 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.02 | -0.25 | -0.10 | -0.96 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.02 | -0.25 | -0.10 | -0.96 |
Weighted Average Shares Outstanding | 866.52 Million | 290.71 Million | 194.57 Million | 7.18 Million | 3.76 Million | 1.16 Million |
Weighted Average Shares Outstanding (Diluted) | 866.52 Million | 290.71 Million | 194.57 Million | 7.18 Million | 3.76 Million | 1.16 Million |
Gross Margin | 0.83 | -0.10 | -11.98 | 0.60 | 0.60 | 0.40 |
EBIT Margin | -0.34 | 0.37 | -17.02 | -2.31 | -0.77 | -1.96 |
Profit Margin | -2.42 | -0.74 | -31.35 | -3.97 | -0.84 | -4.45 |
EBITDA | -503.77 Thousand | 1.17 Million | -1.95 Million | -1.1 Million | -264.76 Thousand | -771.23 Thousand |
Earnings Before Tax Margin | -2.41 | -0.74 | -28.01 | -2.68 | -1.09 | -3.51 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 698.31 Thousand | 385.25 Thousand | 801.74 Thousand | 364.58 Thousand | 1.47 Million | 573.38 Thousand |
Cost of Revenue | 401.32 Thousand | 623.39 Thousand | 41.35 Thousand | 2.42 Million | 243.63 Thousand | 812.05 Thousand |
Gross Profit | 296.98 Thousand | -238.14 Thousand | 760.39 Thousand | -2.06 Million | 1.22 Million | -238.66 Thousand |
Operating Expenses | 161.56 Thousand | 249.92 Thousand | 788.55 Thousand | 3.43 Million | 4.78 Million | 405.5 Thousand |
Selling, General and Administrative Expenses | 161.56 Thousand | 249.92 Thousand | 276.74 Thousand | 387.88 Thousand | - | 405.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2781.00 | - | 85 Thousand | - | - | - |
Cost and Expenses | 562.88 Thousand | 873.32 Thousand | 829.9 Thousand | 1 Million | 5.03 Million | 1.21 Million |
Operating Income | 135.42 Thousand | -488.07 Thousand | -28.15 Thousand | -645.11 Thousand | -3.55 Million | -644.16 Thousand |
Interest Expense | 5170.00 | 6905.00 | 13.87 Thousand | 7000.00 | 10.31 Thousand | -337.00 |
Income Tax Expense | 5.00 | -1.00 | 98.87 Thousand | 740.00 | 740.00 | -337.00 |
Earnings before Tax | 133.03 Thousand | -494.91 Thousand | 43.6 Thousand | -655.18 Thousand | -3.56 Million | -643.82 Thousand |
Net Income | 133.03 Thousand | -494.91 Thousand | 43.6 Thousand | -655.18 Thousand | -3.56 Million | -643.49 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 2.33 Billion | 2.5 Billion | 1.98 Billion | 1.28 Billion | 866.52 Million | 1.06 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.33 Billion | 2.5 Billion | 2 Billion | 1.28 Billion | 866.52 Million | 1.06 Billion |
Gross Margin | 0.43 | -0.62 | 0.95 | -5.66 | 0.83 | -0.42 |
EBIT Margin | 0.72 | 0.19 | 0.71 | -0.32 | - | 0.17 |
Profit Margin | 0.19 | -1.28 | 0.05 | -1.80 | -2.42 | -1.12 |
EBITDA | 505.54 Thousand | 73.71 Thousand | 570.39 Thousand | -115.02 Thousand | - | 97.63 Thousand |
Earnings Before Tax Margin | 0.19 | -1.27 | -0.04 | -1.77 | -2.41 | -1.12 |
2858
605122
BLUE
UOM
LGP
ORA