USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | -100.87 Thousand | -12.21 Thousand |
Net Income | - | - | - | - | -66.43 Thousand | -353.84 Thousand |
Depreciation & Amortization | - | - | - | - | 3628.00 | 20.17 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | -42.95 Thousand | 21.77 Thousand |
Other non-cash items | - | - | - | - | 35.62 Thousand | 321.45 Thousand |
Investing Cash Flow | - | - | - | - | - | 28.16 Thousand |
Investments in PPE | - | - | - | - | - | -35.23 Thousand |
Acquisitions | - | - | - | - | - | 63.4 Thousand |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | 63.4 Thousand |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | 110.59 Thousand | -16.2 Thousand |
Debt repayment | - | - | - | - | -73.33 Thousand | -38.47 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 37.26 Thousand | 22.27 Thousand |
Accounts receivables | - | - | - | - | -11.83 Thousand | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | -11.64 Thousand | - |
Other working capital | - | - | - | - | -19.47 Thousand | 21.77 Thousand |
Cash at beginning of period | - | - | - | - | 356.91 | 639.32 |
Cash at end of period | - | - | - | - | 10.07 Thousand | 396.91 |
Capital Expenditure | - | - | - | - | - | -35.23 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | 9716.09 | -242.41 |
Free Cash Flow | - | - | - | - | -100.87 Thousand | -47.44 Thousand |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2017 FY | 2017 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | -66.43 Thousand | -18.9 Thousand |
Depreciation & Amortization | - | - | - | - | 3628.00 | 907.00 |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | -42.95 Thousand | - |
Other non-cash items | - | - | - | - | 35.62 Thousand | -903.38 |
Investing Cash Flow | - | - | - | - | - | -33.93 Thousand |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | -33.93 Thousand |
Financing Cash Flow | - | - | - | - | 110.59 Thousand | 33.02 Thousand |
Debt repayment | - | - | - | - | -73.33 Thousand | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 37.26 Thousand | 33.02 Thousand |
Accounts receivables | - | - | - | - | -11.83 Thousand | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | -11.64 Thousand | - |
Other working capital | - | - | - | - | -19.47 Thousand | - |
Cash at beginning of period | - | - | - | - | 356.91 | 1252.08 |
Cash at end of period | - | - | - | - | 10.07 Thousand | 15.37 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | 33.93 Thousand |
Net cash flow / Change in cash | - | - | - | - | 9716.09 | 14.12 Thousand |
Free Cash Flow | - | - | - | - | -100.87 Thousand | -18.89 Thousand |
PROUD
GPE
FETM
SIMPLXPAP
600846
GTCDF