USD 0.0
(6.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 607.35 Thousand | 100.77 Thousand | 43.03 Thousand | - | - | - |
Cost of Revenue | 240.68 Thousand | 46.28 Thousand | 40.34 Thousand | - | 33 Thousand | 44 Thousand |
Gross Profit | 366.66 Thousand | 54.48 Thousand | 2687.00 | - | -33 Thousand | -44 Thousand |
Operating Expenses | 195.75 Thousand | 61.03 Thousand | 47.45 Thousand | 26.45 Thousand | 409.00 | 1146.00 |
Selling, General and Administrative Expenses | 150.73 Thousand | 55.66 Thousand | 47.26 Thousand | 26.45 Thousand | 409.00 | 1146.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -45.02 Thousand | -5370.00 | -190.00 | - | - | - |
Cost and Expenses | 436.43 Thousand | 107.32 Thousand | 87.8 Thousand | 26.45 Thousand | 33.4 Thousand | 45.14 Thousand |
Operating Income | 170.91 Thousand | -6550.00 | -44.77 Thousand | -26.45 Thousand | -33.41 Thousand | -45.15 Thousand |
Interest Expense | - | - | - | 235.00 | 351.00 | 470.00 |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | - | - |
Earnings before Tax | 170.91 Thousand | -6548.00 | -44.77 Thousand | -443.00 | -33.76 Thousand | -45.61 Thousand |
Net Income | 170.91 Thousand | -6548.00 | -44.77 Thousand | -443.00 | -33.76 Thousand | -45.61 Thousand |
Earnings Per Share Basic | 0.00 | - | - | - | - | - |
Earnings Per Share Diluted | 0.00 | - | - | - | - | - |
Weighted Average Shares Outstanding | 1.75 Billion | 1.59 Billion | 1.29 Billion | 1.1 Billion | 1.46 Billion | 1.46 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.75 Billion | 1.59 Billion | 1.29 Billion | 1.1 Billion | 1.46 Billion | 1.46 Billion |
Gross Margin | 0.60 | 0.54 | 0.06 | - | - | - |
EBIT Margin | 0.28 | -0.06 | -1.04 | - | - | - |
Profit Margin | 0.28 | -0.06 | -1.04 | - | - | - |
EBITDA | 170.91 Thousand | -6550.00 | -44.77 Thousand | -26.45 Thousand | -409.00 | -1146.00 |
Earnings Before Tax Margin | 0.28 | -0.06 | -1.04 | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 471.81 Thousand | 607.35 Thousand | 241.63 Thousand | 166.03 Thousand | 140.97 Thousand | 58.71 Thousand |
Cost of Revenue | 161.46 Thousand | 240.68 Thousand | 94.16 Thousand | 68.32 Thousand | 59.37 Thousand | 18.83 Thousand |
Gross Profit | 310.35 Thousand | 366.66 Thousand | 147.47 Thousand | 97.71 Thousand | 81.6 Thousand | 39.87 Thousand |
Operating Expenses | 222.72 Thousand | 195.75 Thousand | 77.16 Thousand | 49.01 Thousand | 45.64 Thousand | 23.93 Thousand |
Selling, General and Administrative Expenses | 200.35 Thousand | - | 60.01 Thousand | 37.78 Thousand | 33.52 Thousand | 19.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -22.37 Thousand | -45.02 Thousand | -17.15 Thousand | -11.23 Thousand | -12.12 Thousand | -4520.00 |
Cost and Expenses | 384.19 Thousand | 436.43 Thousand | 171.32 Thousand | 117.33 Thousand | 105.01 Thousand | 42.76 Thousand |
Operating Income | 87.62 Thousand | 170.91 Thousand | 70.31 Thousand | 48.7 Thousand | 35.96 Thousand | 15.94 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | 87.62 Thousand | 170.91 Thousand | 70.3 Thousand | 48.7 Thousand | 35.95 Thousand | 15.95 Thousand |
Net Income | 87.62 Thousand | 170.91 Thousand | 70.3 Thousand | 48.7 Thousand | 35.95 Thousand | 15.95 Thousand |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion |
Gross Margin | 0.66 | 0.60 | 0.61 | 0.59 | 0.58 | 0.68 |
EBIT Margin | 0.19 | - | 0.29 | 0.29 | 0.26 | 0.27 |
Profit Margin | 0.19 | 0.28 | 0.29 | 0.29 | 0.26 | 0.27 |
EBITDA | 87.62 Thousand | - | 70.31 Thousand | 48.7 Thousand | 35.96 Thousand | 15.94 Thousand |
Earnings Before Tax Margin | 0.19 | 0.28 | 0.29 | 0.29 | 0.26 | 0.27 |
2B5
KCH
MENNPIS
2410
BHATIA
603970