USD 0.23
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.11 Million | 273.42 Thousand | -175.26 Million | 4.88 Million | 7.22 Million | 23.18 Million |
Cost of Revenue | 408.04 Thousand | - | 6925.00 | 40.06 Thousand | 86.18 Thousand | 263.58 Thousand |
Gross Profit | 704.59 Thousand | 273.42 Thousand | -175.27 Million | 4.84 Million | 7.13 Million | 22.92 Million |
Operating Expenses | 1.51 Million | -3.08 Million | -16.65 Million | -20.88 Million | -75.52 Million | -12.21 Million |
Selling, General and Administrative Expenses | 376.22 Thousand | 352.98 Thousand | 1.01 Million | 1.01 Million | 645.48 Thousand | 934.89 Thousand |
Research and Development Expenses | - | -10.48 | -1104.04 | -3.25 | -10.03 | 0.08 |
Other Expenses | 1.14 Million | -3.43 Million | -17.66 Million | -21.9 Million | -76.16 Million | -13.14 Million |
Cost and Expenses | 1.51 Million | -3.08 Million | -16.65 Million | -20.88 Million | -75.52 Million | -12.21 Million |
Operating Income | - | -2.81 Million | -191.91 Million | -16 Million | -68.29 Million | 10.97 Million |
Interest Expense | 127.48 Thousand | 52.01 Thousand | 11.18 Thousand | 11.96 Thousand | 411.06 Thousand | 1.51 Million |
Income Tax Expense | 11.17 Thousand | 738.00 | 24.59 Million | -3.99 Million | -18.9 Million | -1.03 Million |
Earnings before Tax | -192.08 Thousand | -2.86 Million | -191.91 Million | -16 Million | -77.08 Million | 9.46 Million |
Net Income | -409.25 Thousand | -2.86 Million | -216.5 Million | -12 Million | -58.18 Million | 10.49 Million |
Earnings Per Share Basic | -0.02 | -0.14 | -10.91 | -0.61 | -2.93 | 0.53 |
Earnings Per Share Diluted | -0.02 | -0.14 | -10.91 | -0.61 | -2.93 | 0.53 |
Weighted Average Shares Outstanding | 19.83 Million | 19.83 Million | 19.83 Million | 19.83 Million | 19.83 Million | 19.83 Million |
Weighted Average Shares Outstanding (Diluted) | 19.83 Million | 19.83 Million | 19.83 Million | 19.83 Million | 19.83 Million | 19.83 Million |
Gross Margin | 0.63 | 1.00 | 1.00 | 0.99 | 0.99 | 0.99 |
EBIT Margin | - | -10.28 | 1.09 | -3.27 | -9.45 | 0.49 |
Profit Margin | -0.37 | -10.47 | 1.24 | -2.46 | -8.06 | 0.45 |
EBITDA | - | -2.86 Million | - | -15.96 Million | -76.63 Million | - |
Earnings Before Tax Margin | - | -10.28 | 1.09 | -3.28 | -9.46 | 0.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.78 Million | 16.78 Million | 1.51 Million | 172.02 Thousand | 172.02 Thousand | 384.3 Thousand |
Cost of Revenue | 31.87 Million | - | 408.04 Thousand | 72.71 Thousand | - | -384.3 Thousand |
Gross Profit | -15.09 Million | 16.78 Million | 1.11 Million | 99.3 Thousand | 172.02 Thousand | 768.6 Thousand |
Operating Expenses | 169.92 Thousand | 169.92 Thousand | -1.91 Million | 532.91 Thousand | 532.91 Thousand | 1.18 Million |
Selling, General and Administrative Expenses | 169.92 Thousand | 169.92 Thousand | - | 14.67 Thousand | 14.67 Thousand | 173.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.61 Million | - | -2.29 Million | 1.05 Million | - | -2.37 Million |
Cost and Expenses | 169.92 Thousand | 169.92 Thousand | -1.91 Million | 532.91 Thousand | 532.91 Thousand | 1.18 Million |
Operating Income | 16.61 Million | 16.61 Million | -398.07 Thousand | 704.94 Thousand | 704.94 Thousand | -800.98 Thousand |
Interest Expense | - | - | 127.48 Thousand | - | - | - |
Income Tax Expense | 67.52 Thousand | 67.52 Thousand | 11.17 Thousand | 942.00 | 942.00 | 6530.00 |
Earnings before Tax | -963.68 Thousand | -963.68 Thousand | -192.08 Thousand | 704.94 Thousand | 704.94 Thousand | -800.98 Thousand |
Net Income | -957.4 Thousand | -957.4 Thousand | -409.25 Thousand | 683.8 Thousand | 683.8 Thousand | -888.43 Thousand |
Earnings Per Share Basic | -0.05 | -0.05 | - | 0.03 | 0.03 | -0.04 |
Earnings Per Share Diluted | -0.05 | -0.05 | - | 0.03 | 0.03 | -0.04 |
Weighted Average Shares Outstanding | 19.14 Million | 19.14 Million | 19.83 Million | 19.93 Million | 19.93 Million | 19.74 Million |
Weighted Average Shares Outstanding (Diluted) | 19.83 Million | 19.83 Million | 19.83 Million | 19.93 Million | 19.93 Million | 19.74 Million |
Gross Margin | -0.90 | 1.00 | 0.73 | 0.58 | 1.00 | 2.00 |
EBIT Margin | -0.11 | 0.99 | - | -0.12 | -0.12 | -0.21 |
Profit Margin | -0.06 | -0.06 | -0.27 | 3.98 | 3.98 | -2.31 |
EBITDA | -1.77 Million | 16.68 Million | - | -20.19 Thousand | -20.19 Thousand | -80.91 Thousand |
Earnings Before Tax Margin | 0.99 | 0.99 | -0.26 | 4.10 | 4.10 | -2.08 |
OCC
ESFS
MPHC
LUKN
CCCL
DRCMF