USD 2.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 83.45 Thousand | 4166.00 | - |
Cost of Revenue | 75.11 Thousand | 180 Thousand | 180 Thousand | 180 Thousand | 180 Thousand | 180 Thousand |
Gross Profit | -75.11 Thousand | -180 Thousand | -180 Thousand | -96.54 Thousand | -175.83 Thousand | -180 Thousand |
Operating Expenses | 145.84 Thousand | 245.33 Thousand | 1.86 Million | 1.11 Million | 432.04 Thousand | 1.52 Million |
Selling, General and Administrative Expenses | 145.84 Thousand | 245.33 Thousand | 242.8 Thousand | 275.34 Thousand | 432.04 Thousand | 1.08 Million |
Research and Development Expenses | - | - | 1.62 Million | 842.5 Thousand | - | 447.41 Thousand |
Other Expenses | - | - | 1.62 Million | 842.5 Thousand | - | - |
Cost and Expenses | 145.84 Thousand | 245.33 Thousand | 1.86 Million | 1.11 Million | 432.04 Thousand | 1.52 Million |
Operating Income | -145.84 Thousand | -245.33 Thousand | -1.86 Million | -1.03 Million | -427.87 Thousand | -1.45 Million |
Interest Expense | 505.89 Thousand | 525 Thousand | 525 Thousand | 525 Thousand | 539.55 Thousand | 557.74 Thousand |
Income Tax Expense | - | -158.25 Thousand | -6514.00 | 502.17 Thousand | 442.13 Thousand | 374.12 Thousand |
Earnings before Tax | -651.73 Thousand | -760.69 Thousand | -2.38 Million | -1.53 Million | -897.38 Thousand | -2.38 Million |
Net Income | -651.73 Thousand | -760.69 Thousand | -2.37 Million | -2.03 Million | -1.33 Million | -2.38 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 107.48 Million | 107.48 Million | 107.48 Million | 107.48 Million | 107.48 Million | 106.14 Million |
Weighted Average Shares Outstanding (Diluted) | 107.48 Million | 107.48 Million | 107.48 Million | 107.48 Million | 107.48 Million | 106.14 Million |
Gross Margin | - | - | - | -1.16 | -42.21 | - |
EBIT Margin | - | - | - | -12.12 | -85.89 | - |
Profit Margin | - | - | - | -24.43 | -321.54 | - |
EBITDA | 20.54 Thousand | -100.69 Thousand | -1.67 Million | -861.58 Thousand | -177.82 Thousand | -1.75 Million |
Earnings Before Tax Margin | - | - | - | -12.39 | -102.71 | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 75.11 Thousand | 75.00 | 38.00 | 30 Thousand | 45 Thousand | 180 Thousand |
Gross Profit | -75.11 Thousand | -75.00 | -38.00 | -30 Thousand | -45 Thousand | -180 Thousand |
Operating Expenses | 145.84 Thousand | 13.23 Thousand | 14.43 Thousand | 43.63 Thousand | 74.55 Thousand | 245.33 Thousand |
Selling, General and Administrative Expenses | - | 13.23 Thousand | 14.43 Thousand | 43.63 Thousand | 74.55 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 145.84 Thousand | 13.23 Thousand | 14.43 Thousand | 43.63 Thousand | 74.55 Thousand | 245.33 Thousand |
Operating Income | -145.85 Thousand | -13.23 Thousand | -14.43 Thousand | -43.63 Thousand | -74.55 Thousand | -245.33 Thousand |
Interest Expense | -526.43 Thousand | 132.32 Thousand | 130.89 Thousand | 130.89 Thousand | 132.32 Thousand | 525 Thousand |
Income Tax Expense | - | 37.24 Thousand | -14.43 | - | -37.22 Thousand | -158.25 Thousand |
Earnings before Tax | -651.73 Thousand | -140.66 Thousand | -140.51 Thousand | -169.73 Thousand | -200.83 Thousand | -760.69 Thousand |
Net Income | -651.73 Thousand | -140.66 Thousand | -140.51 Thousand | -169.73 Thousand | -200.83 Thousand | -760.69 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 107.48 Million | 107.48 Million | 107.48 Million | 107.48 Million | 107.48 Million | 107.48 Million |
Weighted Average Shares Outstanding (Diluted) | 107.48 Million | 107.48 Million | 107.48 Million | 107.48 Million | 107.48 Million | 107.48 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -8333.00 | -14.43 Thousand | -38.84 Thousand | -68.5 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
CIMBT
BWRA
7482
HPNN
OP
1969