Vivic Corp. (VIVC)
USD 2.15
(-6.52%)
USD 2.15
(-6.52%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | 106.32 Thousand | 244.19 Thousand | 243.5 Thousand | 99.97 Thousand | 16.3 Thousand |
| Cost of Revenue | 82.69 Thousand | 366.85 Thousand | 3913.00 | - | 9265.00 |
| Gross Profit | 23.62 Thousand | -122.66 Thousand | 239.59 Thousand | 99.97 Thousand | 7035.00 |
| Operating Expenses | 1.19 Million | 1.26 Million | 1.26 Million | 66.92 Thousand | 25.94 Thousand |
| Selling, General and Administrative Expenses | 1.19 Million | 1.26 Million | 1.26 Million | 66.92 Thousand | 25.94 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 249.83 Thousand | 176.18 Thousand | 35.9 Thousand | - | - |
| Cost and Expenses | 1.28 Million | 1.63 Million | 1.26 Million | 66.92 Thousand | 35.21 Thousand |
| Operating Income | -1.17 Million | -1.38 Million | -1.02 Million | 33.05 Thousand | -18.91 Thousand |
| Interest Expense | 31.79 Thousand | 24.4 Thousand | 1365.00 | - | - |
| Income Tax Expense | 9.00 | 459.00 | 5467.00 | 6941.00 | - |
| Earnings before Tax | -959.65 Thousand | -2.66 Million | -987.52 Thousand | 33.05 Thousand | -18.91 Thousand |
| Net Income | -959.66 Thousand | -2.66 Million | -992.99 Thousand | 26.11 Thousand | -18.91 Thousand |
| Earnings Per Share Basic | -0.04 | -0.11 | -0.06 | 0.00 | -0.00 |
| Earnings Per Share Diluted | -0.04 | -0.11 | -0.06 | 0.00 | -0.00 |
| Weighted Average Shares Outstanding | 25.54 Million | 25.24 Million | 15.98 Million | 29.51 Million | 21.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.54 Million | 25.24 Million | 15.98 Million | 29.51 Million | 21.36 Million |
| Gross Margin | 0.22 | -0.50 | 0.98 | 1.00 | 0.43 |
| EBIT Margin | -7.45 | -4.49 | -3.89 | 0.34 | -1.07 |
| Profit Margin | -9.03 | -10.90 | -4.08 | 0.26 | -1.16 |
| EBITDA | -792.03 Thousand | -1.09 Million | -948.26 Thousand | 34.08 Thousand | -17.46 Thousand |
| Earnings Before Tax Margin | -11.06 | -5.68 | -4.20 | 0.33 | -1.16 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 791.04 Thousand | 912.66 Thousand | 44.99 Thousand | 68.97 Thousand | 106.32 Thousand | 25.47 Thousand |
| Cost of Revenue | 699.21 Thousand | 583.86 Thousand | 66.71 Thousand | 43.99 Thousand | 82.69 Thousand | 28.81 Thousand |
| Gross Profit | 91.82 Thousand | 328.8 Thousand | -21.72 Thousand | 24.98 Thousand | 23.62 Thousand | -3332.00 |
| Operating Expenses | 105.23 Thousand | 109.1 Thousand | 256.37 Thousand | 352.37 Thousand | 1.19 Million | 283.01 Thousand |
| Selling, General and Administrative Expenses | 105.23 Thousand | 109.1 Thousand | 256.37 Thousand | 352.37 Thousand | - | 283.01 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -381.00 | 31.08 Thousand | -20.97 Thousand | 247.67 Thousand | 249.83 Thousand | -42.00 |
| Cost and Expenses | 804.45 Thousand | 109.1 Thousand | 323.09 Thousand | 396.36 Thousand | 1.28 Million | 311.82 Thousand |
| Operating Income | -13.4 Thousand | -109.1 Thousand | -304.11 Thousand | -327.39 Thousand | -1.17 Million | -286.34 Thousand |
| Interest Expense | 6271.00 | 4715.00 | 7141.00 | 24.34 Thousand | 31.79 Thousand | 819.00 |
| Income Tax Expense | -1.85 Million | -48.19 Thousand | 35.25 Thousand | 9.00 | 9.00 | -2182.00 |
| Earnings before Tax | -20.06 Thousand | -82.73 Thousand | -332.22 Thousand | -163.2 Thousand | -959.65 Thousand | -288.31 Thousand |
| Net Income | 1.83 Million | 31.03 Thousand | -367.47 Thousand | -163.21 Thousand | -959.66 Thousand | -286.13 Thousand |
| Earnings Per Share Basic | 0.07 | 0.00 | -0.01 | -0.01 | - | -0.01 |
| Earnings Per Share Diluted | 0.07 | 0.00 | -0.01 | -0.01 | - | -0.01 |
| Weighted Average Shares Outstanding | 26.65 Million | 25.97 Million | 25.54 Million | 25.54 Million | 25.54 Million | 25.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.65 Million | 25.97 Million | 25.54 Million | 25.54 Million | 25.54 Million | 25.54 Million |
| Gross Margin | 0.12 | 0.36 | -0.48 | 0.36 | 0.22 | -0.13 |
| EBIT Margin | -0.02 | -0.09 | -5.95 | -1.15 | - | -9.83 |
| Profit Margin | 2.32 | 0.03 | -8.17 | -2.37 | -9.03 | -11.23 |
| EBITDA | -13.07 Thousand | -78.02 Thousand | -267.79 Thousand | -79.11 Thousand | - | -250.47 Thousand |
| Earnings Before Tax Margin | -0.02 | -0.12 | -6.76 | -4.75 | -11.06 | -11.24 |
2120
SSRM
FRONTCORP
PD
4737
1752