USD 2.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.58 Million | 3.72 Million | 10 Thousand | 10 Thousand | - | - |
Cost of Revenue | 2.12 Million | 4.13 Million | 3000.00 | 3000.00 | - | - |
Gross Profit | -538.29 Thousand | -409.39 Thousand | 7000.00 | 7000.00 | - | - |
Operating Expenses | 4.51 Million | 5.35 Million | 48.47 Thousand | 48.47 Thousand | - | - |
Selling, General and Administrative Expenses | 4.18 Million | 4.93 Million | 48.47 Thousand | 48.47 Thousand | - | - |
Research and Development Expenses | 334.02 Thousand | 396.84 Thousand | 723.66 Thousand | - | - | - |
Other Expenses | - | -92.96 Thousand | 49.98 Thousand | - | - | - |
Cost and Expenses | 6.64 Million | 9.49 Million | 51.47 Thousand | 51.47 Thousand | - | - |
Operating Income | -5.05 Million | -6.69 Million | -41.47 Thousand | -41.47 Thousand | - | - |
Interest Expense | 26.33 Thousand | - | - | - | - | - |
Income Tax Expense | -185.95 Thousand | 223.00 | -2.93 Million | -236.55 Thousand | - | - |
Earnings before Tax | -5.48 Million | -6.78 Million | -41.47 Thousand | -41.47 Thousand | - | - |
Net Income | -5.29 Million | -6.39 Million | -41.47 Thousand | -41.47 Thousand | - | - |
Earnings Per Share Basic | -1.06 | -6.10 | -0.13 | -0.13 | - | - |
Earnings Per Share Diluted | -1.06 | -6.10 | -0.13 | -0.13 | - | - |
Weighted Average Shares Outstanding | 5 Million | 1.04 Million | 309.5 Thousand | 309.5 Thousand | 309.5 Thousand | 309.5 Thousand |
Weighted Average Shares Outstanding (Diluted) | 5 Million | 1.04 Million | 309.5 Thousand | 309.5 Thousand | 309.5 Thousand | 309.5 Thousand |
Gross Margin | -0.34 | -0.11 | 0.70 | 0.70 | - | - |
EBIT Margin | -2.59 | -0.88 | -4.15 | -4.15 | - | - |
Profit Margin | -3.34 | -1.72 | -4.15 | -4.15 | - | - |
EBITDA | -4.1 Million | -3.28 Million | -41.47 Thousand | -41.47 Thousand | - | - |
Earnings Before Tax Margin | -3.19 | -1.80 | -4.15 | -4.15 | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 FY | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 308.53 Thousand | 386.85 Thousand | 1.58 Million | 401.9 Thousand | 3.72 Million | 1.18 Million |
Cost of Revenue | 512.3 Thousand | 523.27 Thousand | 2.12 Million | 623.4 Thousand | 4.13 Million | 1.12 Million |
Gross Profit | -203.77 Thousand | -136.41 Thousand | -538.29 Thousand | -221.5 Thousand | -409.39 Thousand | 52.34 Thousand |
Operating Expenses | 970.89 Thousand | 1.2 Million | 4.51 Million | -1.38 Million | 5.35 Million | 1.15 Million |
Selling, General and Administrative Expenses | 889.42 Thousand | 1.1 Million | - | 1.17 Million | - | 1.06 Million |
Research and Development Expenses | 81.47 Thousand | 100.31 Thousand | - | 97.9 Thousand | - | 69.17 Thousand |
Other Expenses | - | 84.65 Thousand | - | 191.00 | -92.96 Thousand | -18.53 Thousand |
Cost and Expenses | 1.48 Million | 1.72 Million | 6.64 Million | -764.33 Thousand | 9.49 Million | 2.28 Million |
Operating Income | -1.17 Million | -1.21 Million | -5.05 Million | 1.16 Million | -6.69 Million | -2.77 Million |
Interest Expense | - | 9725.00 | -27.05 Thousand | - | - | 16.25 Thousand |
Income Tax Expense | 14.00 | 73.66 Thousand | -185.95 Thousand | -231.48 Thousand | 223.00 | 184.00 |
Earnings before Tax | -1.2 Million | -1.14 Million | -5.48 Million | -946.46 Thousand | -6.78 Million | -2.79 Million |
Net Income | -1.16 Million | -1.12 Million | -5.29 Million | -946.46 Thousand | -6.39 Million | -2.46 Million |
Earnings Per Share Basic | -0.22 | -0.21 | - | -0.18 | - | -0.46 |
Earnings Per Share Diluted | -0.22 | -0.21 | - | -0.18 | - | -0.46 |
Weighted Average Shares Outstanding | 5.31 Million | 5.3 Million | 5 Million | 5.3 Million | 1.04 Million | 5.3 Million |
Weighted Average Shares Outstanding (Diluted) | 5.31 Million | 5.3 Million | 5 Million | 5.3 Million | 1.04 Million | 5.3 Million |
Gross Margin | -0.66 | -0.35 | -0.34 | -0.55 | -0.11 | 0.04 |
EBIT Margin | -3.12 | -2.67 | - | 2.90 | - | 0.72 |
Profit Margin | -3.78 | -2.90 | -3.34 | -2.35 | -1.72 | -2.09 |
EBITDA | -961.54 Thousand | -1.03 Million | - | 1.16 Million | - | 844.4 Thousand |
Earnings Before Tax Margin | -3.81 | -3.14 | -3.19 | 2.90 | -1.80 | -2.35 |
358570
CFYN
FALC
TCEFF
603059
CRNLF