Stratus Capital Corp. (SRUS)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2022 2021 2020 2019 2018 2003
Operating Cash Flow - -54.92 Thousand -63.1 Thousand -74.97 Thousand -29.75 Thousand 3.17 Million
Net Income - -142.29 Thousand -134.18 Thousand -227.34 Thousand 42.46 Thousand -8.26 Million
Depreciation & Amortization - - - - - 262.85 Thousand
Deferred income taxes - - - - - 242.81 Thousand
Stock-based compensation - - - 75.5 Thousand 440 Thousand 50 Thousand
Change in working capital - 87.36 Thousand 71.08 Thousand 76.86 Thousand 19.2 Thousand 10.14 Million
Other non-cash items - -34.25 Thousand -4076.00 75.52 Thousand -92.14 Thousand 742.8 Thousand
Investing Cash Flow - - - - -1000.00 -615 Thousand
Investments in PPE - - - - - -
Acquisitions - - - - -1000.00 -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - - -2000.00 -615 Thousand
Financing Cash Flow - 55.24 Thousand 62.89 Thousand 75.22 Thousand 30.75 Thousand -2.89 Million
Debt repayment - -55.24 Thousand -62.89 Thousand -400.00 -30.75 Thousand -19.52 Million
Dividends payments - - - - - -16.13 Million
Common Stock Repurchased - - - - - -25 Thousand
Common Stock Issuance - - - 10 Thousand - 559 Thousand
Other Financing Activities - 110.48 Thousand 125.79 Thousand 65.62 Thousand 61.51 Thousand 32.23 Million
Accounts receivables - - - - - 308.94 Thousand
Accounts payables - 34.25 Thousand 4076.00 -24.00 721.00 2.6 Million
Inventory - - - - - 4.91 Million
Other working capital - 53.11 Thousand 67 Thousand 76.89 Thousand 18.48 Thousand 2.31 Million
Cash at beginning of period 355.00 39.00 244.00 - 157.86 Thousand 490.76 Thousand
Cash at end of period 355.00 355.00 39.00 244.00 157.86 Thousand 157.86 Thousand
Capital Expenditure - - - - - -
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash - 316.00 -205.00 244.00 - -332.89 Thousand
Free Cash Flow - -54.92 Thousand -63.1 Thousand -74.97 Thousand -29.75 Thousand 3.17 Million

Cash Flow Charts