USD 1.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 100.00 | 51.00 | - | - | - | - |
Gross Profit | -100.00 | -51.00 | - | - | - | - |
Operating Expenses | 2.08 Million | 1.87 Million | 1.49 Million | 1.64 Million | 805.81 Thousand | 1464.00 |
Selling, General and Administrative Expenses | 1.56 Million | 1.06 Million | 1.49 Million | 1.64 Million | 555.03 Thousand | 1464.00 |
Research and Development Expenses | 524.18 Thousand | 809.25 Thousand | 680.29 Thousand | 431.55 Thousand | 250.78 Thousand | - |
Other Expenses | - | 2.29 Million | -680.29 Thousand | -431.55 Thousand | - | - |
Cost and Expenses | 2.08 Million | 1.87 Million | 1.49 Million | 1.64 Million | 805.81 Thousand | 1464.00 |
Operating Income | -2.08 Million | -1.87 Million | -1.49 Million | -1.64 Million | -805.82 Thousand | -1460.00 |
Interest Expense | 3840.00 | 5140.00 | 2619.00 | - | - | - |
Income Tax Expense | - | 2.03 Million | 2619.00 | -2077.99 | -805.81 | -1464.00 |
Earnings before Tax | -2.09 Million | -3.91 Million | -2.17 Million | -2.07 Million | -805.81 Thousand | -1464.00 |
Net Income | -2.09 Million | -5.94 Million | -2.18 Million | -2.07 Million | -805.81 Thousand | -1464.00 |
Earnings Per Share Basic | -0.12 | -0.38 | -0.15 | -0.05 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.12 | -0.38 | -0.15 | -0.05 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 17.35 Million | 15.58 Million | 14.28 Million | 39.69 Million | 35.14 Million | 27 Million |
Weighted Average Shares Outstanding (Diluted) | 17.35 Million | 15.58 Million | 14.28 Million | 39.69 Million | 35.14 Million | 27 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.08 Million | -1.87 Million | - | - | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 150.00 | - | - |
Cost of Revenue | 25.00 | 25.00 | 100.00 | 25.00 | 25.00 | 25.00 |
Gross Profit | -25.00 | -25.00 | -100.00 | 125.00 | -25.00 | -25.00 |
Operating Expenses | 662.64 Thousand | 2.14 Million | 2.08 Million | 540.65 Thousand | 685.5 Thousand | 351.18 Thousand |
Selling, General and Administrative Expenses | 579.72 Thousand | 2.06 Million | - | 486.75 Thousand | 595.72 Thousand | 198.6 Thousand |
Research and Development Expenses | 82.92 Thousand | 83.09 Thousand | - | 53.89 Thousand | 89.77 Thousand | 152.57 Thousand |
Other Expenses | 211 Thousand | 1.73 Million | 664.2 Thousand | 78.5 Thousand | 428.68 Thousand | 78.5 Thousand |
Cost and Expenses | 662.67 Thousand | 2.14 Million | 2.08 Million | 540.67 Thousand | 685.5 Thousand | 351.18 Thousand |
Operating Income | -662.67 Thousand | -2.14 Million | -2.08 Million | -540.68 Thousand | -686.46 Thousand | -351.18 Thousand |
Interest Expense | 960.00 | 960.00 | 3840.00 | 960.00 | 960.00 | 960.00 |
Income Tax Expense | 5.00 | -5.00 | 1.00 | -5.00 | 960.00 | -122.06 Thousand |
Earnings before Tax | -663.63 Thousand | -2.14 Million | -2.09 Million | -541.63 Thousand | -686.46 Thousand | -352.14 Thousand |
Net Income | -663.63 Thousand | -2.14 Million | -2.09 Million | -541.63 Thousand | -686.46 Thousand | -352.14 Thousand |
Earnings Per Share Basic | -0.04 | -0.12 | - | -0.03 | -0.04 | -0.02 |
Earnings Per Share Diluted | -0.04 | -0.12 | - | -0.03 | -0.04 | -0.02 |
Weighted Average Shares Outstanding | 17.86 Million | 17.67 Million | 17.35 Million | 17.63 Million | 17.27 Million | 17.27 Million |
Weighted Average Shares Outstanding (Diluted) | 17.86 Million | 17.67 Million | 17.35 Million | 17.63 Million | 17.27 Million | 17.27 Million |
Gross Margin | - | - | - | 0.83 | - | - |
EBIT Margin | - | - | - | -3604.40 | - | - |
Profit Margin | - | - | - | -3610.91 | - | - |
EBITDA | -662.64 Thousand | -2.14 Million | - | -540.66 Thousand | -685.48 Thousand | -351.15 Thousand |
Earnings Before Tax Margin | - | - | - | -3604.53 | - | - |
SVV
002743
GLNG
002083
TRARF
PSN