USD 0.32
(52.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 9895.00 | 9895.00 | 2474.00 | 23.28 | - | 24.11 Thousand |
Gross Profit | -9895.00 | -9895.00 | -2474.00 | -23.28 | - | -24.11 Thousand |
Operating Expenses | 895.4 Thousand | 1.13 Million | 255.62 Thousand | 249.44 Thousand | 149.17 Thousand | 236.31 Thousand |
Selling, General and Administrative Expenses | 895.4 Thousand | 621.7 Thousand | 164.71 Thousand | 226.16 Thousand | 149.17 Thousand | 212.2 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 514.13 Thousand | 90.9 Thousand | 23.27 Thousand | - | 24.11 Thousand |
Cost and Expenses | 895.4 Thousand | 1.14 Million | 258.09 Thousand | 249.44 Thousand | 149.17 Thousand | 236.31 Thousand |
Operating Income | -895.4 Thousand | -992.37 Thousand | -256.72 Thousand | -248.35 Thousand | -147.32 Thousand | -236.31 Thousand |
Interest Expense | 1107.00 | 2695.00 | 1456.00 | 6291.00 | 6236.00 | - |
Income Tax Expense | -37.00 | 2779.00 | 36.45 Thousand | 6291.00 | 6236.00 | -2338.00 |
Earnings before Tax | -910.46 Thousand | -993.06 Thousand | -79.96 Thousand | 2.52 Million | -153.71 Thousand | -234.46 Thousand |
Net Income | -910.42 Thousand | -995.84 Thousand | -116.41 Thousand | 2.52 Million | -159.95 Thousand | -234.46 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | -0.00 | 0.16 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.00 | 0.13 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 43.21 Million | 37.16 Million | 26.87 Million | 15.95 Million | 10.04 Million | 9.53 Million |
Weighted Average Shares Outstanding (Diluted) | 43.21 Million | 37.16 Million | 26.87 Million | 19.16 Million | 10.04 Million | 9.53 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -895.4 Thousand | -1.09 Million | -226.29 Thousand | - | - | 236.31 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2474.00 | 2473.00 | 2474.00 | 9895.00 | 2474.00 | 2474.00 |
Gross Profit | -2474.00 | -2473.00 | -2474.00 | -9895.00 | -2474.00 | -2474.00 |
Operating Expenses | 90.31 Thousand | 553.36 Thousand | 134.66 Thousand | 932.29 Thousand | 81.38 Thousand | 83.48 Thousand |
Selling, General and Administrative Expenses | 90.31 Thousand | 553.36 Thousand | 26.25 Thousand | - | 47.83 Thousand | 38.21 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 57.21 Thousand | 20 Thousand | 2.00 | 20.73 Thousand | -1590.00 | 20.73 Thousand |
Cost and Expenses | 92.79 Thousand | 555.84 Thousand | 137.14 Thousand | 942.18 Thousand | 83.86 Thousand | 85.95 Thousand |
Operating Income | -92.79 Thousand | -555.84 Thousand | -135.64 Thousand | -909.04 Thousand | -80.86 Thousand | -61.79 Thousand |
Interest Expense | 775.00 | 851.00 | 925.00 | 1107.00 | 996.00 | 1065.00 |
Income Tax Expense | -4.00 | -3.00 | 927.00 | -37.00 | -1590.00 | 20.73 Thousand |
Earnings before Tax | -91.95 Thousand | -532.81 Thousand | -136.95 Thousand | -910.46 Thousand | -80.87 Thousand | -61.83 Thousand |
Net Income | -91.95 Thousand | -532.81 Thousand | -136.95 Thousand | -910.42 Thousand | -80.87 Thousand | -61.83 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 48.34 Million | 46.97 Million | 44.34 Million | 43.21 Million | 43.86 Million | 43.86 Million |
Weighted Average Shares Outstanding (Diluted) | 48.34 Million | 46.97 Million | 44.34 Million | 43.21 Million | 43.86 Million | 43.86 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -90.32 Thousand | -553.37 Thousand | -133.17 Thousand | - | -78.39 Thousand | -59.31 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
ALNFL
8147
IMMP
HON
6371
OMEX