USD 0.04
(-7.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.4 Million | 11.66 Million | 15.99 Million | 10.14 Million | 5.02 Million | 79.11 Million |
Cost of Revenue | 3.32 Million | 11.33 Million | 11.45 Million | 6.42 Million | 3.51 Million | 24.62 Million |
Gross Profit | 1.07 Million | 335 Thousand | 4.53 Million | 3.72 Million | 1.5 Million | 54.48 Million |
Operating Expenses | 18.24 Million | 21.63 Million | 18.44 Million | 17.19 Million | 21.73 Million | 97.02 Million |
Selling, General and Administrative Expenses | 14.78 Million | 19.37 Million | 13.56 Million | 12.74 Million | 17.17 Million | 71.73 Million |
Research and Development Expenses | 1.89 Million | 2.1 Million | 4.69 Million | 4.14 Million | 3.57 Million | 13.33 Million |
Other Expenses | 1.56 Million | 166 Thousand | 191 Thousand | 308 Thousand | 988 Thousand | 1.14 Million |
Cost and Expenses | 21.56 Million | 32.96 Million | 29.89 Million | 23.61 Million | 25.25 Million | 121.65 Million |
Operating Income | -17.16 Million | -21.3 Million | -13.9 Million | -13.47 Million | -20.23 Million | -44.75 Million |
Interest Expense | 4.29 Million | 6.07 Million | 2.3 Million | 1.34 Million | 1.87 Million | 6.49 Million |
Income Tax Expense | - | -9000.00 | 9000.00 | 1.27 Million | 4.84 Million | -667 Thousand |
Earnings before Tax | -29.14 Million | -55.49 Million | 27.48 Million | -13.68 Million | -23 Million | -22.22 Million |
Net Income | -29.14 Million | -55.48 Million | 27.47 Million | -14.95 Million | -27.84 Million | -21.55 Million |
Earnings Per Share Basic | -1.74 | -5.22 | 2.71 | -1.75 | -6.27 | -5.52 |
Earnings Per Share Diluted | -1.74 | -5.22 | 2.70 | -1.75 | -6.27 | -5.52 |
Weighted Average Shares Outstanding | 16.74 Million | 10.63 Million | 10.13 Million | 8.55 Million | 4.44 Million | 3.9 Million |
Weighted Average Shares Outstanding (Diluted) | 16.74 Million | 10.63 Million | 10.17 Million | 8.55 Million | 4.44 Million | 3.9 Million |
Gross Margin | 0.25 | 0.03 | 0.28 | 0.37 | 0.30 | 0.69 |
EBIT Margin | -5.58 | -1.96 | -0.89 | -1.30 | -3.76 | -0.39 |
Profit Margin | -6.62 | -4.76 | 1.72 | -1.47 | -5.55 | -0.27 |
EBITDA | -24.56 Million | -61.38 Million | -14.21 Million | -13.16 Million | -19.25 Million | -16.5 Million |
Earnings Before Tax Margin | -3.90 | -1.83 | -0.87 | -1.33 | -4.03 | -0.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.69 Million | 387 Thousand | 226 Thousand | 4.4 Million | 183 Thousand | 3.16 Million |
Cost of Revenue | 2.92 Million | 350 Thousand | 103 Thousand | 3.32 Million | 3.3 Million | 2.51 Million |
Gross Profit | 774 Thousand | 37 Thousand | 123 Thousand | 1.07 Million | -3.12 Million | 656 Thousand |
Operating Expenses | 3.98 Million | 3.73 Million | 5.26 Million | 16.96 Million | 4.05 Million | 4.22 Million |
Selling, General and Administrative Expenses | 3.56 Million | 3.32 Million | 4.76 Million | - | 3.18 Million | 3.63 Million |
Research and Development Expenses | 366 Thousand | 346 Thousand | 389 Thousand | - | 768 Thousand | 567 Thousand |
Other Expenses | 58 Thousand | 64 Thousand | -6000.00 | -20 Thousand | 107 Thousand | -7000.00 |
Cost and Expenses | 6.91 Million | 4.08 Million | 5.36 Million | 20.28 Million | 4.31 Million | 6.73 Million |
Operating Income | -3.21 Million | -3.69 Million | -6.03 Million | -17.16 Million | -7.36 Million | -3.95 Million |
Interest Expense | -961 Thousand | -943 Thousand | 943 Thousand | 4.29 Million | -949 Thousand | 858 Thousand |
Income Tax Expense | - | 20.72 Thousand | 937 Thousand | 4.27 Million | 146.58 Thousand | 851 Thousand |
Earnings before Tax | -5.25 Million | -13.79 Million | -7.93 Million | -29.14 Million | -7.17 Million | -5.87 Million |
Net Income | -5.25 Million | -13.79 Million | -7.93 Million | -29.14 Million | -7.17 Million | -5.87 Million |
Earnings Per Share Basic | -0.12 | -0.40 | -0.56 | - | -0.51 | -0.42 |
Earnings Per Share Diluted | -0.12 | -0.40 | -0.56 | - | -0.51 | -0.42 |
Weighted Average Shares Outstanding | 45.68 Million | 34.17 Million | 14.13 Million | 14.13 Million | 14.13 Million | 14.13 Million |
Weighted Average Shares Outstanding (Diluted) | 45.68 Million | 34.17 Million | 14.13 Million | 14.13 Million | 14.13 Million | 14.13 Million |
Gross Margin | 0.21 | 0.10 | 0.54 | 0.25 | -17.06 | 0.21 |
EBIT Margin | -0.85 | -9.39 | -26.55 | - | -39.65 | -1.45 |
Profit Margin | -1.42 | -35.64 | -35.13 | -6.62 | -39.19 | -1.85 |
EBITDA | -3.15 Million | -3.63 Million | -6 Million | - | -7.25 Million | -4.59 Million |
Earnings Before Tax Margin | -0.87 | -9.55 | -26.68 | -3.90 | -40.23 | -1.25 |
002872
R35
HNL
PPH
600968
ELECTHERM