USD 1.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -40.05 Thousand | -40.1 Thousand | -24.49 Thousand | -62.82 Thousand | -2675.00 | - |
Net Income | -40.07 Thousand | -36.25 Thousand | -28.76 Thousand | -6.06 Million | -2675.00 | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | 6 Million | - | - |
Change in working capital | 20.00 | -3850.00 | 4270.00 | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 40.05 Thousand | 40.1 Thousand | 24.49 Thousand | 62.82 Thousand | 2675.00 | - |
Debt repayment | -40.05 Thousand | -40.1 Thousand | -24.49 Thousand | -62.82 Thousand | -2675.00 | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 40.05 Thousand | 80.21 Thousand | 48.99 Thousand | 125.65 Thousand | 5350.00 | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 0.02 | -3850.00 | 4270.00 | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | -40.05 Thousand | -40.1 Thousand | -24.49 Thousand | -62.82 Thousand | -2675.00 | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -40.07 Thousand | -6508.00 | -11.15 Thousand | -11.63 Thousand | -10.78 Thousand | -36.25 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 20.00 | 340.00 | -320.00 | -7000.00 | 7000.00 | -3850.00 |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 40.05 Thousand | 6168.00 | 11.47 Thousand | 18.63 Thousand | 3780.00 | 40.1 Thousand |
Debt repayment | -40.05 Thousand | -6168.00 | -11.47 Thousand | -18.63 Thousand | -3780.00 | -40.1 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 40.05 Thousand | 6.17 | 22.94 Thousand | 37.27 Thousand | 3780.00 | 80.21 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 0.02 | 0.34 | -320.00 | -7000.00 | 7000.00 | -3850.00 |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | -40.05 Thousand | -6168.00 | -11.47 Thousand | -18.63 Thousand | -3780.00 | -40.1 Thousand |
VINYOFL
4FY
7093
CLC
RISHITECH
OEZVF