USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | -128.38 Thousand | 227.10 | 403.04 | 409.64 | 403.34 | - |
Net Income | -350.08 Thousand | -227.09 Thousand | -403.04 Thousand | -409.63 Thousand | -403.33 Thousand | -559.96 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | 221.7 Thousand | - | - | - | - | - |
Change in working capital | 128.38 Thousand | 227.09 Thousand | 403.04 Thousand | 409.63 Thousand | 403.33 Thousand | 559.96 Thousand |
Other non-cash items | -128.38 Thousand | 227.10 | 403.04 | 409.64 | 403.34 | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 128.38 Thousand | 227.09 Thousand | 403.04 Thousand | 409.63 Thousand | 403.33 Thousand | 559.96 Thousand |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | -128.38 Thousand | 227.10 | 403.04 | 409.64 | 403.34 | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -128.38 Thousand | 227.10 | 403.04 | 409.64 | 403.34 | - |
Free Cash Flow | -128.38 Thousand | 227.10 | 403.04 | 409.64 | 403.34 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -45.05 Thousand | -29.52 Thousand | -350.08 Thousand | -24.1 Thousand | -38.41 Thousand | -11.94 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | 221.7 Thousand | - | - | -27.95 Thousand |
Change in working capital | -186.36 Thousand | 29.52 Thousand | 128.38 Thousand | 24.1 Thousand | 38.41 Thousand | 39.89 Thousand |
Other non-cash items | 231.41 Thousand | - | -128.38 Thousand | -93.31 Thousand | -16.92 | 11.34 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -186.36 Thousand | 29.52 Thousand | 128.38 Thousand | 24.1 Thousand | 38.41 Thousand | 39.89 Thousand |
Cash at beginning of period | - | - | - | -16.92 | - | - |
Cash at end of period | - | - | -128.38 Thousand | -221.71 Thousand | -16.92 | 11.34 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -128.38 Thousand | -221.69 Thousand | -16.92 | 11.34 |
Free Cash Flow | - | - | -128.38 Thousand | -221.69 Thousand | -16.92 | 11.34 |
MPXOF
000120
ICHMF
BABY
CMS
MIELF