USD 0.01
(3.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 52.36 Thousand | 1 Million | 5.93 Million | 1.42 Million | 400.00 |
Cost of Revenue | - | 7663.00 | 230.84 Thousand | 1.02 Million | 283.82 Thousand | 300.00 |
Gross Profit | - | 44.69 Thousand | 770.59 Thousand | 4.9 Million | 1.14 Million | 100.00 |
Operating Expenses | 285.56 Thousand | 350.98 Thousand | 5.21 Million | 659.09 Thousand | 8400.00 | 10.24 Thousand |
Selling, General and Administrative Expenses | 285.56 Thousand | 350.98 Thousand | 236.19 Thousand | 659.09 Thousand | 8400.00 | 10.24 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -14.03 Million | 4.97 Million | - | - | - |
Cost and Expenses | 285.56 Thousand | 358.64 Thousand | 5.44 Million | 1.68 Million | 8400.00 | 10.54 Thousand |
Operating Income | -285.56 Thousand | -306.28 Thousand | -4.44 Million | 4.24 Million | -8400.00 | -10.14 Thousand |
Interest Expense | - | 116.67 Thousand | - | 1938.00 | - | - |
Income Tax Expense | - | -86.54 Thousand | 90.99 Thousand | 602.87 Thousand | 138.95 Thousand | -161.14 Thousand |
Earnings before Tax | -303.19 Thousand | -336.41 Thousand | -4.44 Million | 4.24 Million | -8400.00 | -10.14 Thousand |
Net Income | -303.19 Thousand | -249.87 Thousand | -4.53 Million | 3.64 Million | -8400.00 | -10.14 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | 0.18 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | 0.18 | - | -0.00 |
Weighted Average Shares Outstanding | 417.05 Million | 348.21 Million | 346.87 Million | 316.02 Million | 192.62 Million | 192.62 Million |
Weighted Average Shares Outstanding (Diluted) | 416.66 Million | 348.21 Million | 346.87 Million | 316.02 Million | 192.62 Million | 192.62 Million |
Gross Margin | - | 0.85 | 0.77 | 0.83 | 0.80 | 0.25 |
EBIT Margin | - | -2.94 | -4.28 | 0.72 | -0.01 | -25.35 |
Profit Margin | - | -4.77 | -4.53 | 0.61 | -0.01 | -25.35 |
EBITDA | 77.00 | -14.03 Million | -4.28 Million | 4.33 Million | 985.05 Thousand | -10.14 Thousand |
Earnings Before Tax Margin | - | -5.85 | -4.44 | 0.72 | -0.01 | -25.35 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 12.5 Million | 1.5 Million | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | 12.5 Million | 1.5 Million | - | - | - |
Operating Expenses | 1.5 Million | 7400.00 | 4943.00 | 71.47 Thousand | 285.56 Thousand | 210.77 Thousand |
Selling, General and Administrative Expenses | 1.5 Million | 7400.00 | 4943.00 | 71.47 Thousand | - | 210.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -2000.00 | - | -303.19 Thousand | - |
Cost and Expenses | 1.5 Million | 7400.00 | 4943.00 | 71.47 Thousand | 285.56 Thousand | 210.77 Thousand |
Operating Income | -1.5 Million | 12.49 Million | 1.49 Million | -71.47 Thousand | -285.57 Thousand | -210.77 Thousand |
Interest Expense | -9665.00 | 14.69 Thousand | 29.63 Thousand | 11.04 Thousand | - | 6657.00 |
Income Tax Expense | - | - | 1.49 Million | 6.00 | -285.57 | 39.59 Thousand |
Earnings before Tax | -1.5 Million | 12.47 Million | 1.46 Million | -82.45 Thousand | -303.19 Thousand | -217.42 Thousand |
Net Income | -1.5 Million | 12.47 Million | 1.46 Million | -82.45 Thousand | -303.19 Thousand | -217.42 Thousand |
Earnings Per Share Basic | -0.00 | 0.02 | 0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.02 | 0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 563.46 Million | 507.91 Million | 507.91 Million | 416.66 Million | 416.66 Million | 465.45 Million |
Weighted Average Shares Outstanding (Diluted) | 563.46 Million | 507.91 Million | 507.91 Million | 416.66 Million | 416.66 Million | 465.45 Million |
Gross Margin | - | 1.00 | 1.00 | - | - | - |
EBIT Margin | - | 1.00 | 1.00 | - | - | - |
Profit Margin | - | 1.00 | 0.98 | - | - | - |
EBITDA | -1.5 Million | 12.49 Million | 1.49 Million | -71.47 Thousand | - | -210.76 Thousand |
Earnings Before Tax Margin | - | 1.00 | 1.00 | - | - | - |
SHPHF
AURX
TREAY
688379
SCSC
IOB