USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2009 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | -2.31 Million | -22.53 Million | -131.92 Thousand | 65.00 | -396.01 Thousand |
Net Income | - | -6.87 Million | -15.02 Million | -153.51 Thousand | -32.56 Thousand | 11.42 Million |
Depreciation & Amortization | - | 279.78 Thousand | 68.03 Thousand | 161.01 | 262.28 | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 3.44 Million | -8.9 Million | 21.59 Thousand | 24.96 Thousand | -163.59 Thousand |
Other non-cash items | - | 835.19 Thousand | 1.31 Million | -161.01 | 7660.00 | -11.66 Million |
Investing Cash Flow | - | -139.98 Thousand | -1.67 Million | -11.58 Thousand | -376.50 | -36.03 Million |
Investments in PPE | - | -139.98 Thousand | -1.67 Million | -9.17 | -376.50 | - |
Acquisitions | - | - | - | -11.57 Million | - | - |
Investment purchases | - | - | - | - | - | -36.03 Million |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | -11.57 Thousand | - | -37.68 Thousand |
Financing Cash Flow | - | - | -1.97 Million | 131.85 Thousand | -1509.52 | 36 Million |
Debt repayment | - | - | -1.23 Million | -10.79 Thousand | - | - |
Dividends payments | - | - | -740.96 Thousand | -3.11 Million | -1509.52 | - |
Common Stock Repurchased | - | - | - | -7681.83 | - | - |
Common Stock Issuance | - | - | - | 48.59 Thousand | - | 36 Million |
Other Financing Activities | - | - | -1233.38 | 104.84 Thousand | - | 36 Million |
Accounts receivables | - | 179.86 Thousand | -5.83 Million | - | - | -1.59 Million |
Accounts payables | - | 283.17 Thousand | 25.2 Thousand | - | 20.46 Thousand | 121.45 Thousand |
Inventory | - | 453.49 Thousand | -1.03 Million | -459.86 | -3195.60 | - |
Other working capital | - | 2.52 Million | -2.05 Million | 22.05 Thousand | 24.96 Thousand | 1.31 Million |
Cash at beginning of period | 838.85 Thousand | 3.25 Million | 28.91 Million | 65.00 | 3536.00 | 629.42 Thousand |
Cash at end of period | 838.85 Thousand | 838.85 Thousand | 3.25 Million | 28.91 Thousand | 65.00 | 195.73 Thousand |
Capital Expenditure | - | -139.98 Thousand | -1.67 Million | -9.17 | -376.50 | - |
Effect of forex changes on cash | - | 41.01 Thousand | 521.5 Thousand | -383.42 | -1649.98 | - |
Net cash flow / Change in cash | - | -2.41 Million | -25.66 Million | 28.85 Thousand | -3471.00 | -433.69 Thousand |
Free Cash Flow | - | -2.45 Million | -24.2 Million | -131.92 Thousand | -311.50 | -396.01 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | -1.14 Million |
Depreciation & Amortization | - | - | - | - | - | 40.84 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | 1.19 Million |
Other non-cash items | - | - | - | - | - | -57.51 Thousand |
Investing Cash Flow | - | - | - | - | - | -626.46 Thousand |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | 626.46 Thousand |
Debt repayment | - | - | - | - | - | -626.46 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 1.25 Million |
Accounts receivables | - | - | - | - | - | -166.00 |
Accounts payables | - | - | - | - | - | 166.00 |
Inventory | - | - | - | - | - | 75.57 Thousand |
Other working capital | - | - | - | - | - | 1.12 Million |
Cash at beginning of period | - | - | - | 838.85 Thousand | 4792.00 | 22.01 Thousand |
Cash at end of period | - | - | - | 838.85 Thousand | 4792.00 | 4792.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | -54.75 Thousand |
Net cash flow / Change in cash | - | - | - | - | - | -17.22 Thousand |
Free Cash Flow | - | - | - | - | - | 37.53 Thousand |
603458
STARLOG
7545
UNCT
CUS
SERA