USD 1.36
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.24 Million | 9.28 Million | 11.68 Million | 9.66 Million | 193.03 Thousand | 348.11 Thousand |
Total Current Assets | 5.08 Million | 6.87 Million | 5.06 Million | 4.23 Million | 73.97 Thousand | 338.3 Thousand |
Cash And Short Term Investments | 288.25 Thousand | 165.68 Thousand | 123.16 Thousand | 249.83 Thousand | 38.13 Thousand | 29.99 Thousand |
Cash and Cash Equivalents | 288.25 Thousand | 165.68 Thousand | 123.16 Thousand | 249.83 Thousand | 38.13 Thousand | 29.99 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.11 Million | 4.79 Million | 2.68 Million | 3.45 Million | 3237.00 | 64.13 Thousand |
Inventory | 32.58 Thousand | 148.92 Thousand | 81.07 Thousand | 144.56 Thousand | 28.5 Thousand | 236.17 Thousand |
Other Current Assets | 1.64 Million | 4631.00 | 7618.00 | 7062.00 | 4094.00 | 8000.00 |
Total Non-Current Assets | 1.16 Million | 2.41 Million | 6.61 Million | 5.43 Million | 119.06 Thousand | 9809.00 |
Net PPE | 395.88 Thousand | 470.42 Thousand | 624.91 Thousand | 361.07 Thousand | 119.06 Thousand | 9809.00 |
Good Will And Intangible Assets | 151.63 Thousand | 825.12 Thousand | 3.68 Million | 4.39 Million | - | - |
Good Will | - | 454.2 Thousand | 1.4 Million | 1.36 Million | - | - |
Intangible Assets | 151.63 Thousand | 370.92 Thousand | 2.28 Million | 3.02 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 618.45 Thousand | 1.12 Million | 2.3 Million | 671.92 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.25 Million | 2.78 Million | 2.22 Million | 2.42 Million | 953.54 Thousand | 735.34 Thousand |
Total Current Liabilities | 3.85 Million | 2.48 Million | 1.71 Million | 1.99 Million | 855.35 Thousand | 735.34 Thousand |
Account Payables | 583.88 Thousand | 688.82 Thousand | 239.49 Thousand | 251.54 Thousand | 32.86 Thousand | 48.28 Thousand |
Tax Payables | 1453.00 | 38.87 Thousand | 25.72 Thousand | 321.67 Thousand | - | - |
Short Term Debt | 594.64 Thousand | 549.48 Thousand | 257.45 Thousand | 228.15 Thousand | 13.71 Thousand | 554.06 Thousand |
Deferred Revenue | 1.36 Million | 139.33 Thousand | 382.51 Thousand | 580.15 Thousand | - | -554.06 Thousand |
Other Current Liabilities | 1.3 Million | 1.1 Million | 838.05 Thousand | 936.6 Thousand | 808.77 Thousand | 687.06 Thousand |
Total Non Current Liabilities | 406.4 Thousand | 303.45 Thousand | 506.76 Thousand | 433.36 Thousand | 98.18 Thousand | 48.28 Thousand |
Long-Term Debt | 212.04 Thousand | 303.45 Thousand | 506.76 Thousand | 433.36 Thousand | 98.18 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 194.36 Thousand | - | - | - | - | 48.28 Thousand |
Other Liabilities | - | - | - | - | - | -48.28 Thousand |
Total Equity | 1.99 Million | 6.49 Million | 9.46 Million | 7.23 Million | -760.5 Thousand | -387.22 Thousand |
Stock Holders Equity | 2.11 Million | 6.39 Million | 9.05 Million | 7.03 Million | -760.5 Thousand | -387.22 Thousand |
Common Stock | 15.65 Thousand | 15.65 Thousand | 15.65 Thousand | 313.09 Thousand | 307.75 Thousand | 307.75 Thousand |
Retained Earnings | -8.55 Million | -4.5 Million | -2.56 Million | -4.34 Million | -1.08 Million | -708.09 Thousand |
Accumulated other comprehensive income | -406.19 Thousand | -180.82 Thousand | 544.3 Thousand | 300.26 Thousand | 17.59 Thousand | 13.11 Thousand |
Common Stock Equity | 2.11 Million | 6.39 Million | 9.05 Million | 7.03 Million | -760.5 Thousand | -387.22 Thousand |
Capital Lease Obligation | 194.36 Thousand | 371.84 Thousand | 474.79 Thousand | 407.24 Thousand | 111.9 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1 Million | 852.93 Thousand | 764.22 Thousand | 661.51 Thousand | 111.9 Thousand | 554.06 Thousand |
Net Debt | 712.79 Thousand | 687.24 Thousand | 641.05 Thousand | 411.67 Thousand | 73.76 Thousand | 524.06 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.59 Million | 5.14 Million | 6.24 Million | 6.24 Million | 7.37 Million | 8.57 Million |
Total Current Assets | 3.65 Million | 4.09 Million | 5.08 Million | 5.08 Million | 5.74 Million | 6.79 Million |
Cash And Short Term Investments | 7410.00 | 16.78 Thousand | 288.25 Thousand | 288.25 Thousand | 13.27 Thousand | 75.95 Thousand |
Cash and Cash Equivalents | 7410.00 | 16.78 Thousand | 288.25 Thousand | 288.25 Thousand | 13.27 Thousand | 75.95 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.15 Million | 2.52 Million | 3.11 Million | 3.11 Million | 4.3 Million | 5.1 Million |
Inventory | 34.54 Thousand | 25.14 Thousand | 32.58 Thousand | 32.58 Thousand | 59.23 Thousand | 76.79 Thousand |
Other Current Assets | 1.45 Million | 1.52 Million | 1.64 Million | 1.64 Million | 1.36 Million | 6995.00 |
Total Non-Current Assets | 943 Thousand | 1.05 Million | 1.16 Million | 1.16 Million | 1.63 Million | 1.78 Million |
Net PPE | 292.66 Thousand | 349.06 Thousand | 395.88 Thousand | 395.88 Thousand | 394.67 Thousand | 421.73 Thousand |
Good Will And Intangible Assets | 46.36 Thousand | 97.77 Thousand | 151.63 Thousand | 151.63 Thousand | 630.12 Thousand | 687.71 Thousand |
Good Will | - | - | - | - | 431.32 Thousand | 435.56 Thousand |
Intangible Assets | 46.36 Thousand | 97.77 Thousand | 151.63 Thousand | 151.63 Thousand | 198.8 Thousand | 252.14 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 603.97 Thousand | 603.71 Thousand | 618.45 Thousand | 618.45 Thousand | 605.6 Thousand | 673.56 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 4.47 Million | 4.22 Million | 4.25 Million | 4.25 Million | 3.03 Million | 2.98 Million |
Total Current Liabilities | 4.15 Million | 3.82 Million | 3.85 Million | 3.85 Million | 2.67 Million | 2.73 Million |
Account Payables | 518.05 Thousand | 495.22 Thousand | 583.88 Thousand | 583.88 Thousand | 683.96 Thousand | 692.03 Thousand |
Tax Payables | - | - | 1453.00 | 1453.00 | 7352.00 | 20.11 Thousand |
Short Term Debt | 524.16 Thousand | 523.62 Thousand | 594.64 Thousand | 594.64 Thousand | 1.28 Million | 1.35 Million |
Deferred Revenue | 1.33 Million | 1.35 Million | 1.36 Million | 1.36 Million | 71.31 Thousand | 116.76 Thousand |
Other Current Liabilities | 1.77 Million | 1.45 Million | 1.3 Million | 1.3 Million | 632.54 Thousand | 573.14 Thousand |
Total Non Current Liabilities | 326.35 Thousand | 407.33 Thousand | 406.4 Thousand | 406.4 Thousand | 367.59 Thousand | 247.18 Thousand |
Long-Term Debt | 218.02 Thousand | 247.59 Thousand | 212.04 Thousand | 212.04 Thousand | 367.59 Thousand | 247.18 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 108.32 Thousand | 159.74 Thousand | 194.36 Thousand | 194.36 Thousand | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 115.99 Thousand | 920.42 Thousand | 1.99 Million | 1.99 Million | 4.33 Million | 5.58 Million |
Stock Holders Equity | 297.32 Thousand | 1.05 Million | 2.11 Million | 2.11 Million | 4.44 Million | 5.58 Million |
Common Stock | 15.65 Thousand | 15.65 Thousand | 15.65 Thousand | 15.65 Thousand | 15.65 Thousand | 15.65 Thousand |
Retained Earnings | -10.28 Million | -9.55 Million | -8.55 Million | -8.55 Million | -6.08 Million | -4.98 Million |
Accumulated other comprehensive income | -499.54 Thousand | -475.41 Thousand | -406.19 Thousand | -406.19 Thousand | -545.05 Thousand | -516.59 Thousand |
Common Stock Equity | 297.32 Thousand | 1.05 Million | 2.11 Million | 2.11 Million | 4.44 Million | 5.58 Million |
Capital Lease Obligation | 108.32 Thousand | 159.74 Thousand | 194.36 Thousand | 194.36 Thousand | 288.45 Thousand | 326.08 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 850.51 Thousand | 930.95 Thousand | 1 Million | 1 Million | 1.65 Million | 1.6 Million |
Net Debt | 843.1 Thousand | 914.17 Thousand | 712.79 Thousand | 712.79 Thousand | 1.63 Million | 1.52 Million |
TTSH
ZZHGF
OMMSF
HLPMF
0K7X
MNST