USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.24 Million | 52.09 Million | 116.16 Million | 165.87 Million | 95.71 Million | 68.74 Million |
Total Current Assets | 13.94 Million | 26.24 Million | 60.39 Million | 95.8 Million | 23.5 Million | 23.2 Million |
Cash And Short Term Investments | 6.9 Million | 12.44 Million | 37.22 Million | 79.46 Million | 12.04 Million | 21.26 Million |
Cash and Cash Equivalents | 6.9 Million | 12.44 Million | 37.22 Million | 79.46 Million | 12.04 Million | 21.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.07 Million | 4.31 Million | 7.28 Million | 6.15 Million | 1.6 Million | 1.09 Million |
Inventory | 4.48 Million | 8.39 Million | 15.4 Million | 10.19 Million | 5.41 Million | 375 Thousand |
Other Current Assets | 477 Thousand | 3.14 Million | 473 Thousand | 3.52 Million | 4.43 Million | 475 Thousand |
Total Non-Current Assets | 17.3 Million | 25.85 Million | 55.76 Million | 70.07 Million | 72.21 Million | 45.53 Million |
Net PPE | 13.15 Million | 16.76 Million | 30.93 Million | 25.68 Million | 24.37 Million | 6.58 Million |
Good Will And Intangible Assets | 2.65 Million | 3.35 Million | 23.11 Million | 42.78 Million | 45.69 Million | 37.5 Million |
Good Will | - | - | - | 18.5 Million | 20.19 Million | 18.5 Million |
Intangible Assets | 2.65 Million | 3.35 Million | 23.11 Million | 24.27 Million | 25.5 Million | 19 Million |
Long-Term Investments | - | 5.67 Million | 1.45 Million | 1.55 Million | 2.07 Million | 1.43 Million |
Tax Assets | - | -6.65 Million | - | - | - | - |
Other Non Current Assets | 1.49 Million | 6.7 Million | 260 Thousand | 52 Thousand | 66 Thousand | - |
Other Assets | 1.00 | - | - | - | 1000.00 | - |
Total Liabilities | 7.02 Million | 11.69 Million | 43.39 Million | 51.56 Million | 45.52 Million | 26.13 Million |
Total Current Liabilities | 5.81 Million | 9.42 Million | 27.24 Million | 10.16 Million | 6.09 Million | 1.85 Million |
Account Payables | 2.06 Million | 2.29 Million | 3.98 Million | 4.42 Million | 3.37 Million | 1.69 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 884 Thousand | 1.7 Million | 17.5 Million | 880 Thousand | - | - |
Deferred Revenue | 20 Thousand | 1.07 Million | 653 Thousand | 870 Thousand | - | - |
Other Current Liabilities | 2.84 Million | 4.35 Million | 5.1 Million | 3.98 Million | 2.72 Million | 160 Thousand |
Total Non Current Liabilities | 1.21 Million | 2.26 Million | 16.14 Million | 41.4 Million | 39.42 Million | 24.27 Million |
Long-Term Debt | 720 Thousand | 2.15 Million | 7.58 Million | 33.84 Million | 33.72 Million | 14.2 Million |
Deferred Revenue Non Current | - | - | 1.54 Million | 1.16 Million | 33.72 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 494.99 Thousand | 112 Thousand | 360 Thousand | 693 Thousand | -33.72 Million | 4.36 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 24.21 Million | 40.4 Million | 72.77 Million | 114.31 Million | 50.19 Million | 42.61 Million |
Stock Holders Equity | 24.21 Million | 40.4 Million | 72.77 Million | 114.31 Million | 45.49 Million | 29.71 Million |
Common Stock | - | 3.36 Million | - | - | 3000.00 | 2000.00 |
Retained Earnings | -198.8 Million | -180.9 Million | -114.74 Million | -79.79 Million | -31.93 Million | 6.4 Million |
Accumulated other comprehensive income | - | - | - | - | - | 1.19 Million |
Common Stock Equity | 24.21 Million | 40.4 Million | 72.77 Million | 114.31 Million | 45.49 Million | 29.71 Million |
Capital Lease Obligation | 483 Thousand | 2.32 Million | - | - | - | - |
Total Investments | - | 5.67 Million | 1.45 Million | 1.55 Million | 2.07 Million | 1.43 Million |
Total Debt | 2.08 Million | 3.85 Million | 25.09 Million | 33.84 Million | 33.72 Million | 14.2 Million |
Net Debt | -4.81 Million | -8.59 Million | -12.13 Million | -45.61 Million | 21.68 Million | -7.05 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 31.24 Million | 31.24 Million | 37.77 Million | 42.83 Million | 46.23 Million | 52.09 Million |
Total Current Assets | 13.94 Million | 13.94 Million | 17.93 Million | 18.4 Million | 21.13 Million | 26.24 Million |
Cash And Short Term Investments | 6.9 Million | 6.9 Million | 6.47 Million | 5.07 Million | 6.36 Million | 12.44 Million |
Cash and Cash Equivalents | 6.9 Million | 6.9 Million | 6.47 Million | 5.07 Million | 6.36 Million | 12.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.07 Million | 2.07 Million | 2.82 Million | 4.59 Million | 4.79 Million | 4.31 Million |
Inventory | 4.48 Million | 4.48 Million | 7.7 Million | 7.47 Million | 8.01 Million | 8.39 Million |
Other Current Assets | 477 Thousand | 477 Thousand | 2 Million | 3.27 Million | 4.1 Million | 3.14 Million |
Total Non-Current Assets | 17.3 Million | 17.3 Million | 19.84 Million | 24.42 Million | 25.1 Million | 25.85 Million |
Net PPE | 13.15 Million | 13.15 Million | 13.57 Million | 14.07 Million | 14.63 Million | 16.76 Million |
Good Will And Intangible Assets | 2.65 Million | 2.65 Million | 2.82 Million | 2.98 Million | 3.16 Million | 3.35 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.65 Million | 2.65 Million | 2.82 Million | 2.98 Million | 3.16 Million | 3.35 Million |
Long-Term Investments | - | - | 1.89 Million | 5.77 Million | 5.75 Million | 5.67 Million |
Tax Assets | - | - | - | - | - | -6.65 Million |
Other Non Current Assets | 1.49 Million | 1.49 Million | 1.55 Million | 1.58 Million | 1.55 Million | 6.7 Million |
Other Assets | 1.00 | 1.00 | - | -1000.00 | - | - |
Total Liabilities | 7.02 Million | 7.02 Million | 8.08 Million | 8.88 Million | 9.46 Million | 11.69 Million |
Total Current Liabilities | 5.81 Million | 5.81 Million | 6.84 Million | 7.56 Million | 7.8 Million | 9.42 Million |
Account Payables | 2.06 Million | 2.06 Million | 2.08 Million | 2.3 Million | 1.77 Million | 2.29 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 884 Thousand | 884 Thousand | 989 Thousand | 1.13 Million | 1.05 Million | 1.7 Million |
Deferred Revenue | 20 Thousand | 20 Thousand | 437 Thousand | 845 Thousand | 988 Thousand | 1.07 Million |
Other Current Liabilities | 2.84 Million | 2.84 Million | 3.33 Million | 3.28 Million | 3.98 Million | 4.35 Million |
Total Non Current Liabilities | 1.21 Million | 1.21 Million | 1.24 Million | 1.32 Million | 1.66 Million | 2.26 Million |
Long-Term Debt | 720 Thousand | 720 Thousand | 1.22 Million | 1.29 Million | 1.63 Million | 2.15 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 494.99 Thousand | 494.99 Thousand | 16 Thousand | 24 Thousand | 24 Thousand | 112 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 24.21 Million | 24.21 Million | 29.68 Million | 33.94 Million | 36.77 Million | 40.4 Million |
Stock Holders Equity | 24.21 Million | 24.21 Million | 29.68 Million | 33.94 Million | 36.77 Million | 40.4 Million |
Common Stock | - | - | - | - | - | 3.36 Million |
Retained Earnings | -198.8 Million | -198.8 Million | -193.71 Million | -188.58 Million | -184.98 Million | -180.9 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 24.21 Million | 24.21 Million | 29.68 Million | 33.94 Million | 36.77 Million | 40.4 Million |
Capital Lease Obligation | 483 Thousand | 483 Thousand | 878 Thousand | 1.05 Million | 1.21 Million | 2.32 Million |
Total Investments | - | - | 1.89 Million | 5.77 Million | 5.75 Million | 5.67 Million |
Total Debt | 2.08 Million | 2.08 Million | 2.21 Million | 2.43 Million | 2.69 Million | 3.85 Million |
Net Debt | -4.81 Million | -4.81 Million | -4.25 Million | -2.64 Million | -3.66 Million | -8.59 Million |
603036
MEYYY
603408
TYEKF
QUINTEGRA
GRIN