USD 0.13
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | -35.38 Thousand | 48.11 | 29.66 | 28.83 | -24.68 Thousand | -31.14 Thousand |
Net Income | -35.38 Thousand | -48.11 Thousand | -29.65 Thousand | -28.82 Thousand | -24.87 Thousand | -22.24 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 35.38 Thousand | 48.11 Thousand | 29.65 Thousand | 28.82 Thousand | 24.87 Thousand | -8898.00 |
Other non-cash items | -35.38 Thousand | 48.11 | 29.66 | 28.83 | -24.68 Thousand | 8898.00 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | 24.68 Thousand | 31.14 Thousand |
Debt repayment | - | - | - | - | -24.68 Thousand | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 49.37 Thousand | 31.14 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | 388.00 | 212.00 | -100.00 | - | 189.00 | -8898.00 |
Inventory | - | - | - | - | - | - |
Other working capital | -388.00 | 47.9 Thousand | 29.75 Thousand | 28.82 Thousand | 24.68 Thousand | 31.14 |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | -35.38 Thousand | 48.11 | 29.66 | 28.83 | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -35.38 Thousand | 48.11 | 29.66 | 28.83 | - | - |
Free Cash Flow | -35.38 Thousand | 48.11 | 29.66 | 28.83 | -24.68 Thousand | -31.14 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -10.29 Thousand | -17.64 Thousand | -36.95 Thousand | -35.38 Thousand | -3010.00 | -5235.00 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 10.29 Thousand | 17.64 Thousand | 36.95 Thousand | 35.38 Thousand | 3010.00 | 5235.00 |
Other non-cash items | -7.55 | 7.54 | -36.95 Thousand | -35.38 Thousand | 23.09 Thousand | 64.44 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | -400.00 | 388.00 | 300.00 | 300.00 |
Inventory | - | - | - | - | - | - |
Other working capital | 17.84 | 10.10 | 400.00 | -388.00 | 2710.00 | 4935.00 |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | -36.95 Thousand | -35.38 Thousand | 23.09 Thousand | 64.44 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -36.95 Thousand | -35.38 Thousand | 23.09 Thousand | 64.44 |
Free Cash Flow | - | - | -36.95 Thousand | -35.38 Thousand | 23.09 Thousand | 64.44 |
IROHU
NWLXF
HYDROGEN
SAGARDEEP
6378
BLAC