USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2005 | 2004 | 2002 |
---|---|---|---|---|---|
Operating Cash Flow | - | - | -1.58 Million | -880 Thousand | 58.00 |
Net Income | - | - | -669 Thousand | -5.81 Million | -25.00 |
Depreciation & Amortization | - | - | 88 Thousand | 20 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | - | - | -2.01 Million | -133 Thousand | 83.00 |
Other non-cash items | - | - | 3.59 Million | 5.54 Million | -83.00 |
Investing Cash Flow | - | - | -396 Thousand | -294 Thousand | - |
Investments in PPE | - | - | -505 Thousand | -57 Thousand | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | -237 Thousand | - |
Sales/Maturities of investments | - | - | 160 Thousand | - | - |
Other Investing Activities | - | - | -51 Thousand | - | - |
Financing Cash Flow | - | - | 3.37 Million | 1.19 Million | -58.00 |
Debt repayment | - | - | -1.61 Million | -463 Thousand | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | 2.27 Million | 733 Thousand | - |
Other Financing Activities | - | - | -509 Thousand | - | -58.00 |
Accounts receivables | - | - | -971 Thousand | -735 Thousand | 83.00 |
Accounts payables | - | - | 339 Thousand | 456 Thousand | - |
Inventory | - | - | -1.77 Million | -186 Thousand | - |
Other working capital | - | - | 388 Thousand | 332 Thousand | - |
Cash at beginning of period | - | - | 38 Thousand | 16 Thousand | - |
Cash at end of period | - | - | 1.53 Million | 38 Thousand | - |
Capital Expenditure | - | - | -505 Thousand | -57 Thousand | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 1.49 Million | 22 Thousand | - |
Free Cash Flow | - | - | -2.09 Million | -937 Thousand | 58.00 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -24.43 Thousand | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 24.43 Thousand | - | - | - | - | - |
Debt repayment | -24.43 Thousand | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | -24.43 Thousand | - | - | - | - | - |
SPM
FCGD
WEBNF
INTWF
ESK
QHPF