USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2010 |
---|---|---|---|---|---|---|
Operating Cash Flow | -92.24 Thousand | -25.31 Thousand | -60.27 Thousand | 5.63 | -2.04 | 67.99 Thousand |
Net Income | -68.98 Thousand | -36.64 Thousand | -58.4 Thousand | -5629.00 | -2.04 | -1.09 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -23.25 Thousand | 11.33 Thousand | -1865.00 | 5629.00 | - | 1.29 Million |
Other non-cash items | -12.66 | 11.34 | -1.87 | 5.63 | - | -131.67 Thousand |
Investing Cash Flow | - | - | - | - | - | -24.51 Thousand |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | -24.51 Thousand |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 92.24 Thousand | 25.31 Thousand | 60.27 Thousand | - | 2.04 | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 92.24 Thousand | 25.31 Thousand | 60.27 Thousand | - | 2.04 | - |
Accounts receivables | -1.49 | - | - | - | - | 395.53 Thousand |
Accounts payables | - | - | -1865.00 | - | - | -57.11 Thousand |
Inventory | - | - | - | - | - | -610.00 |
Other working capital | -9107.00 | - | - | - | - | 955.11 Thousand |
Cash at beginning of period | - | - | - | - | - | 7388.00 |
Cash at end of period | - | - | - | 5.63 | - | 142.61 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | 91.74 Thousand |
Net cash flow / Change in cash | - | - | - | 5.63 | - | 135.22 Thousand |
Free Cash Flow | -92.24 Thousand | -25.31 Thousand | -60.27 Thousand | 5.63 | -2.04 | 67.99 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -18.64 Thousand | -24.72 Thousand | -17.21 Thousand | -68.98 Thousand | -25.38 Thousand | -23.39 Thousand |
Depreciation & Amortization | 7673.00 | 5192.00 | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -1406.00 | -8767.00 | 8183.00 | -23.25 Thousand | 6171.00 | -40.6 Thousand |
Other non-cash items | 0.59 | 0.26 | 0.32 | -12.66 | -0.07 | -15.91 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 12.37 Thousand | 28.29 Thousand | 9027.00 | 92.24 Thousand | 19.21 Thousand | 64 Thousand |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 12.37 Thousand | 28.29 Thousand | 9027.00 | 92.24 Thousand | 19.21 Thousand | 64 Thousand |
Accounts receivables | 4.95 | -3.46 | 7.87 | -1.49 | 15.35 | -24.70 |
Accounts payables | - | 257.00 | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -6.94 | 1486.00 | 40.58 Thousand | -9107.00 | -9.11 | -40.58 Thousand |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | -12.37 Thousand | -28.29 Thousand | -9027.00 | -92.24 Thousand | -19.21 Thousand | -64 Thousand |
2850
OMKARCHEM
PCDAF
FFLO
IDA
WALCHPF