USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | -33.82 Thousand | -39.54 Thousand | -24.89 Thousand | -57.94 Thousand | -54.21 Thousand |
Net Income | - | -78.99 Thousand | -82.81 Thousand | -84.86 Thousand | -88.13 Thousand | -113.38 Thousand |
Depreciation & Amortization | - | - | - | 10.35 | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 45.17 Thousand | 43.27 Thousand | 59.97 Thousand | 30.18 Thousand | 59.16 Thousand |
Other non-cash items | - | -729.00 | -2479.00 | -10.35 | 7736.00 | -1091.00 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | 33.81 Thousand | 39.37 Thousand | 21.81 Thousand | 55.8 Thousand | 53.6 Thousand |
Debt repayment | - | -5985.00 | -3530.00 | -33.85 Thousand | -78.46 Thousand | -49.4 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 5985.00 | - | - | - | - |
Other Financing Activities | - | 33.81 Thousand | 42.9 Thousand | 55.66 Thousand | 55.8 Thousand | 53.6 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | -729.00 | -2479.00 | -889.00 | 7736.00 | -1091.00 |
Inventory | - | - | - | - | - | - |
Other working capital | - | 45.89 Thousand | 45.75 Thousand | 60.86 Thousand | 22.44 Thousand | 60.25 Thousand |
Cash at beginning of period | 37.00 | 47.00 | 211.00 | 3290.00 | 5433.00 | 6038.00 |
Cash at end of period | 37.00 | 37.00 | 47.00 | 211.00 | 3290.00 | 5433.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -10.00 | -164.00 | -3079.00 | -2143.00 | -605.00 |
Free Cash Flow | - | -33.82 Thousand | -39.54 Thousand | -24.89 Thousand | -57.94 Thousand | -54.21 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | -17.99 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | 11.74 Thousand |
Other non-cash items | - | - | - | - | - | -360.00 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | 6241.00 |
Debt repayment | - | - | - | - | - | -1865.00 |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 4376.00 |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | -360.00 |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | 12.1 Thousand |
Cash at beginning of period | - | - | - | 268.00 | 37.00 | 278.00 |
Cash at end of period | - | - | - | 268.00 | 37.00 | 268.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | -10.00 |
Free Cash Flow | - | - | - | - | - | -6251.00 |
DIS
XTLB
INV
CHLLF
GLD
DRXGY