American Education Center, Inc. (AMCT)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2022 2021 2020 2019 2018 2017
Operating Cash Flow - - -877.65 Thousand -1.6 Million -714.84 Thousand -1.31 Million
Net Income - - -2.75 Million -1.27 Million -6.69 Million 245.05 Thousand
Depreciation & Amortization - - 139.04 Thousand 136.97 Thousand 136.18 Thousand 136.18 Thousand
Deferred income taxes - - -390.45 Thousand -129.4 Thousand -402.56 Thousand 72.29 Thousand
Stock-based compensation - - 7000.00 62 Thousand 1.45 Million 1.29 Million
Change in working capital - - 1.11 Million -1.43 Million -1.87 Million -3.17 Million
Other non-cash items - - 1 Million 1.03 Million 6.65 Million 113.83 Thousand
Investing Cash Flow - - 97.21 Thousand -7011.00 -2.04 Million -
Investments in PPE - - - -7011.00 - -
Acquisitions - - 97.21 Thousand - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - - - -
Financing Cash Flow - - 674.61 Thousand 655.02 Thousand - 1.73 Million
Debt repayment - - -98.43 Thousand -47.14 Thousand - -150 Thousand
Dividends payments - - - - - -
Common Stock Repurchased - - 264.07 Thousand - 48 Thousand -
Common Stock Issuance - - - 127.6 Thousand 2 Million 2 Million
Other Financing Activities - - 508.97 Thousand 574.56 Thousand - -113.9 Thousand
Accounts receivables - - 1.76 Million -1.52 Million -1.95 Million -3.67 Million
Accounts payables - - -543.49 Thousand 74.74 Thousand 603.79 Thousand 617.77 Thousand
Inventory - - 246.76 Thousand 88.67 Thousand -768.92 Thousand 18.45 Thousand
Other working capital - - -347.3 Thousand -72.25 Thousand 252.44 Thousand -141.76 Thousand
Cash at beginning of period - 911.65 Thousand 1.03 Million 1.98 Million 2.72 Million 2.29 Million
Cash at end of period - 911.65 Thousand 911.65 Thousand 1.03 Million 1.98 Million 2.72 Million
Capital Expenditure - - - -7011.00 - -
Effect of forex changes on cash - - -17.9 Thousand 2283.00 -20.61 Thousand 6753.00
Net cash flow / Change in cash - - -123.73 Thousand -949.73 Thousand -735.46 Thousand 430.55 Thousand
Free Cash Flow - - -877.65 Thousand -1.6 Million -714.84 Thousand -1.31 Million

Cash Flow Charts