Stolt-Nielsen Limited (SNI.OL)
NOK 281.0
(3.12%)
NOK 281.0
(3.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.82 Billion | 2.77 Billion | 2.18 Billion | 1.95 Billion | 2.03 Billion | 2.12 Billion |
| Cost of Revenue | 2.19 Billion | 2.13 Billion | 1.76 Billion | 1.61 Billion | 1.68 Billion | 1.75 Billion |
| Gross Profit | 627.1 Million | 638.11 Million | 415.91 Million | 341.57 Million | 353.92 Million | 373.49 Million |
| Operating Expenses | 654.77 Million | 248.33 Million | 217.24 Million | 185.34 Million | 202.87 Million | 215.92 Million |
| Selling, General and Administrative Expenses | 273.41 Million | 48.83 Million | 45.96 Million | 35.73 Million | 44.56 Million | 48.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 381.36 Million | 199.5 Million | 171.28 Million | 149.6 Million | 158.3 Million | -609 Thousand |
| Cost and Expenses | 2.4 Billion | 2.38 Billion | 1.98 Billion | 1.79 Billion | 1.88 Billion | 1.96 Billion |
| Operating Income | 419.64 Million | 447.53 Million | 233.69 Million | 189.92 Million | 175.08 Million | 187.1 Million |
| Interest Expense | 118.92 Million | 111.83 Million | 105.01 Million | 112.43 Million | 116.54 Million | 120.75 Million |
| Income Tax Expense | 12.78 Million | 28.06 Million | 24.4 Million | 8.32 Million | 18.53 Million | -7.7 Million |
| Earnings before Tax | 309.43 Million | 308.91 Million | 103.21 Million | 47.47 Million | 37.59 Million | 46.28 Million |
| Net Income | 296.65 Million | 280.85 Million | 78.8 Million | 39.15 Million | 21.04 Million | 54.85 Million |
| Earnings Per Share Basic | 5.54 | 5.25 | 1.47 | 0.64 | 0.35 | 0.90 |
| Earnings Per Share Diluted | 5.54 | 5.25 | 1.47 | 0.64 | 0.35 | 0.89 |
| Weighted Average Shares Outstanding | 53.54 Million | 53.52 Million | 53.52 Million | 61.44 Million | 60.52 Million | 60.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.52 Million | 53.52 Million | 53.52 Million | 61.44 Million | 60.58 Million | 61.33 Million |
| Gross Margin | 0.22 | 0.23 | 0.19 | 0.17 | 0.17 | 0.18 |
| EBIT Margin | 0.26 | 0.26 | 0.24 | 0.24 | 0.20 | 0.21 |
| Profit Margin | 0.11 | 0.10 | 0.04 | 0.02 | 0.01 | 0.03 |
| EBITDA | 720.68 Million | 702.87 Million | 503.68 Million | 452.17 Million | 415.08 Million | 448.03 Million |
| Earnings Before Tax Margin | 0.15 | 0.16 | 0.11 | 0.10 | 0.09 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 732.78 Million | 741.14 Million | 707.31 Million | 2.82 Billion | 695.2 Million | 694.44 Million |
| Cost of Revenue | 547.78 Million | 547.83 Million | 525.41 Million | 2.19 Billion | 496.32 Million | 512.2 Million |
| Gross Profit | 185 Million | 193.31 Million | 181.89 Million | 627.1 Million | 198.87 Million | 182.24 Million |
| Operating Expenses | 72.46 Million | 77.96 Million | 67.63 Million | 271.72 Million | 73.87 Million | 71.04 Million |
| Selling, General and Administrative Expenses | 73 Million | 78.04 Million | 68.05 Million | - | -139.89 Million | 69.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 887 Thousand | 725 Thousand | 5.93 Million | 7.69 Million | 671 Thousand | 3.97 Million |
| Cost and Expenses | 620.24 Million | 625.79 Million | 593.05 Million | 2.46 Billion | 570.19 Million | 583.25 Million |
| Operating Income | 139.25 Million | 136.78 Million | 132.12 Million | 419.64 Million | 140.01 Million | 127.51 Million |
| Interest Expense | 31.94 Million | 30.21 Million | 31.12 Million | 118.92 Million | 29.45 Million | 29.49 Million |
| Income Tax Expense | 11.72 Million | 9.31 Million | 8.78 Million | 12.78 Million | 13.63 Million | 12.74 Million |
| Earnings before Tax | 110.92 Million | 109.49 Million | 112.75 Million | 309.43 Million | 112.05 Million | 102.86 Million |
| Net Income | 99.2 Million | 100.17 Million | 103.96 Million | 296.65 Million | 98.42 Million | 90.12 Million |
| Earnings Per Share Basic | 1.85 | 20.13 | 1.94 | - | 20.02 | 1.68 |
| Earnings Per Share Diluted | 1.85 | 20.13 | 1.94 | - | 20.02 | 1.68 |
| Weighted Average Shares Outstanding | 53.52 Million | 53.52 Million | 53.59 Million | 53.52 Million | 53.52 Million | 53.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.52 Million | 53.52 Million | 53.59 Million | 53.52 Million | 53.52 Million | 53.64 Million |
| Gross Margin | 0.25 | 0.26 | 0.26 | 0.22 | 0.29 | 0.26 |
| EBIT Margin | 0.29 | 0.29 | 0.31 | - | 0.31 | 0.29 |
| Profit Margin | 0.14 | 0.14 | 0.15 | 0.11 | 0.14 | 0.13 |
| EBITDA | 211.76 Million | 211.68 Million | 215.99 Million | - | 212.65 Million | 203.02 Million |
| Earnings Before Tax Margin | 0.19 | 0.18 | 0.19 | 0.15 | 0.20 | 0.18 |
ARB
WRHLF
GILXF
ORTC
18064K
CLOV