Selvaag Bolig ASA (SBO.OL)
NOK 34.6
(1.47%)
NOK 34.6
(1.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.25 Billion | 2.89 Billion | 3.4 Billion | 2.69 Billion | 3.36 Billion | 3.34 Billion |
| Cost of Revenue | 2.68 Billion | 2.31 Billion | 2.61 Billion | 1.96 Billion | 2.27 Billion | 2.42 Billion |
| Gross Profit | 568.25 Million | 582.64 Million | 785.32 Million | 730.36 Million | 1.08 Billion | 920.44 Million |
| Operating Expenses | 254 Million | 245.92 Million | 246.71 Million | 266.63 Million | 286.24 Million | 271.7 Million |
| Selling, General and Administrative Expenses | 27.25 Million | 26.2 Million | 26.7 Million | 33.94 Million | 46.52 Million | 33.29 Million |
| Research and Development Expenses | - | 0.12 | 0.16 | 0.56 | 0.24 | 0.19 |
| Other Expenses | 187.69 Million | 219.72 Million | 220 Million | 232.69 Million | 239.71 Million | 196.41 Million |
| Cost and Expenses | 2.94 Billion | 2.55 Billion | 2.86 Billion | 2.23 Billion | 2.56 Billion | 2.69 Billion |
| Operating Income | 300.89 Million | 422.38 Million | 648.32 Million | 1.64 Billion | 864.7 Million | 750.48 Million |
| Interest Expense | 8.56 Million | 11.9 Million | 11.61 Million | 9.53 Million | 25.34 Million | 22.94 Million |
| Income Tax Expense | 74.8 Million | 86.26 Million | 140.42 Million | 129.89 Million | 199.45 Million | 165.62 Million |
| Earnings before Tax | 319.47 Million | 425.11 Million | 645.33 Million | 1.65 Billion | 853.96 Million | 732.47 Million |
| Net Income | 244.63 Million | 338.84 Million | 504.9 Million | 1.52 Billion | 654.51 Million | 566.93 Million |
| Earnings Per Share Basic | 2.62 | 3.63 | 5.40 | 16.33 | 7.04 | 6.14 |
| Earnings Per Share Diluted | 2.62 | 3.63 | 5.40 | 16.33 | 7.04 | 6.14 |
| Weighted Average Shares Outstanding | 93.53 Million | 93.3 Million | 93.46 Million | 93.32 Million | 92.96 Million | 92.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.53 Million | 93.3 Million | 93.46 Million | 93.32 Million | 92.96 Million | 92.4 Million |
| Gross Margin | 0.17 | 0.20 | 0.23 | 0.27 | 0.32 | 0.28 |
| EBIT Margin | 0.10 | 0.15 | 0.19 | 0.62 | 0.26 | 0.23 |
| Profit Margin | 0.08 | 0.12 | 0.15 | 0.56 | 0.19 | 0.17 |
| EBITDA | 323.48 Million | 346.37 Million | 548.9 Million | 458.49 Million | 787.75 Million | 652.39 Million |
| Earnings Before Tax Margin | 0.09 | 0.15 | 0.19 | 0.61 | 0.26 | 0.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 620.18 Million | 627.74 Million | 1.24 Billion | 3.25 Billion | 436.84 Million | 836.92 Million |
| Cost of Revenue | 492.25 Million | 518.17 Million | 1.04 Billion | 2.68 Billion | 345.89 Million | 708.58 Million |
| Gross Profit | 127.93 Million | 109.56 Million | 201.52 Million | 568.25 Million | 90.95 Million | 128.34 Million |
| Operating Expenses | 61.15 Million | 60.81 Million | 81.23 Million | 254 Million | 62.03 Million | 57.49 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -58.78 Million | -60.81 Million | -81.23 Million | -254 Million | -59.69 Million | -55.18 Million |
| Cost and Expenses | 551.03 Million | 578.99 Million | 1.12 Billion | 2.94 Billion | 407.92 Million | 766.07 Million |
| Operating Income | 69.15 Million | 48.74 Million | 120.29 Million | 314.25 Million | 23.93 Million | 63.68 Million |
| Interest Expense | 11.92 Million | 2.92 Million | -3.65 Million | 8.56 Million | 5.98 Million | 3.31 Million |
| Income Tax Expense | 12.49 Million | 11.05 Million | 29.1 Million | 74.8 Million | 6.71 Million | 18.16 Million |
| Earnings before Tax | 64.47 Million | 50.11 Million | 129.87 Million | 332.82 Million | 26.31 Million | 69.72 Million |
| Net Income | 79.37 Million | 55.91 Million | 108.3 Million | 244.63 Million | 19.59 Million | 51.55 Million |
| Earnings Per Share Basic | 0.85 | 0.60 | 1.16 | - | 0.21 | 0.55 |
| Earnings Per Share Diluted | 0.85 | 0.60 | 1.16 | - | 0.21 | 0.55 |
| Weighted Average Shares Outstanding | 93.64 Million | 93.64 Million | 94.05 Million | 93.53 Million | 93.72 Million | 93.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.64 Million | 93.64 Million | 94.05 Million | 93.53 Million | 93.72 Million | 93.72 Million |
| Gross Margin | 0.21 | 0.17 | 0.16 | 0.17 | 0.21 | 0.15 |
| EBIT Margin | 0.12 | 0.08 | 0.10 | - | 0.08 | 0.09 |
| Profit Margin | 0.13 | 0.09 | 0.09 | 0.08 | 0.04 | 0.06 |
| EBITDA | 71.52 Million | 51.01 Million | 122.64 Million | - | 34.64 Million | 75.34 Million |
| Earnings Before Tax Margin | 0.11 | 0.08 | 0.10 | 0.10 | 0.05 | 0.08 |
NVEI
SRD
3543
003220
HTLFP
300578