NOK 18.0
(0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.37 Million | 14 Million | 10.7 Million | 7.45 Million | 7.93 Million | 2.09 Million |
Cost of Revenue | 2.37 Million | 1.7 Million | 5.77 Million | 2.99 Million | 9.1 Million | 4.59 Million |
Gross Profit | 12.99 Million | 12.29 Million | 4.92 Million | 4.46 Million | -1.16 Million | -2.49 Million |
Operating Expenses | 4.1 Million | 3.75 Million | 1.48 Million | 2.05 Million | 5.21 Million | 3.2 Million |
Selling, General and Administrative Expenses | 2045.00 | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.1 Million | 3.75 Million | 1.48 Million | 2.05 Million | 5.21 Million | 3.2 Million |
Cost and Expenses | 6.48 Million | 5.46 Million | 7.26 Million | 5.05 Million | 14.32 Million | 7.79 Million |
Operating Income | 8.89 Million | 8.54 Million | 3.43 Million | 2.41 Million | -6.38 Million | -5.7 Million |
Interest Expense | 229.85 Thousand | 734.04 Thousand | 1.35 Million | 1.61 Million | 1.12 Million | 150.14 Thousand |
Income Tax Expense | 466.53 Thousand | 519.18 Thousand | -1.48 Million | 572.12 Thousand | 18.78 Million | -349.47 Thousand |
Earnings before Tax | 8.88 Million | 7.94 Million | 2.94 Million | 1.1 Million | -25.6 Million | -5.89 Million |
Net Income | 8.41 Million | 7.42 Million | 4.43 Million | 532.77 Thousand | -44.38 Million | -5.89 Million |
Earnings Per Share Basic | 0.41 | 0.36 | 0.23 | 0.02 | -2.34 | -0.40 |
Earnings Per Share Diluted | 0.41 | 0.36 | 0.23 | 0.02 | -2.34 | -0.40 |
Weighted Average Shares Outstanding | 20.55 Million | 20.42 Million | 20.42 Million | 19.01 Million | 18.93 Million | 14.71 Million |
Weighted Average Shares Outstanding (Diluted) | 20.55 Million | 20.42 Million | 20.42 Million | 19.01 Million | 18.93 Million | 14.88 Million |
Gross Margin | 0.85 | 0.88 | 0.46 | 0.60 | -0.15 | -1.20 |
EBIT Margin | 0.75 | 0.81 | 0.42 | 0.52 | -0.81 | -2.86 |
Profit Margin | 0.55 | 0.53 | 0.41 | 0.07 | -5.59 | -2.82 |
EBITDA | 11.58 Million | 11.1 Million | 4.96 Million | 3.45 Million | -6.45 Million | -5.63 Million |
Earnings Before Tax Margin | 0.58 | 0.61 | 0.32 | 0.32 | -0.80 | -2.73 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 42.37 Million | 43.36 Million | 44.06 Million | 15.37 Million | 44.43 Million | 85.16 Million |
Cost of Revenue | 1.98 Million | 2.03 Million | 1.34 Million | 2.37 Million | 1.35 Million | 27.12 Million |
Gross Profit | 40.38 Million | 41.32 Million | 42.72 Million | 12.99 Million | 43.07 Million | 58.04 Million |
Operating Expenses | 19.62 Million | 20.08 Million | 17.91 Million | 4.1 Million | 18.06 Million | 7.54 Million |
Selling, General and Administrative Expenses | 8.49 Million | 8.68 Million | 9.95 Million | - | 10.03 Million | 7.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.13 Million | 11.39 Million | 7.96 Million | 51.74 Thousand | 8.03 Million | - |
Cost and Expenses | 21.61 Million | 22.11 Million | 19.26 Million | 6.48 Million | 19.42 Million | 34.67 Million |
Operating Income | 20.76 Million | 21.24 Million | 24.8 Million | 8.89 Million | 25.01 Million | 50.49 Million |
Interest Expense | - | - | 706.68 Thousand | 229.85 Thousand | - | - |
Income Tax Expense | 1.02 Million | 1.05 Million | 1.41 Million | 466.53 Thousand | 1.42 Million | 2.42 Million |
Earnings before Tax | 20.56 Million | 21.04 Million | 25.78 Million | 8.88 Million | 25.99 Million | 48.58 Million |
Net Income | 19.53 Million | 19.99 Million | 24.36 Million | 8.41 Million | 24.56 Million | 46.15 Million |
Earnings Per Share Basic | 0.95 | 0.97 | 1.19 | - | 1.20 | 2.25 |
Earnings Per Share Diluted | 0.95 | 0.97 | 1.19 | - | 1.20 | 2.25 |
Weighted Average Shares Outstanding | 20.55 Million | 20.55 Million | 20.55 Million | 20.55 Million | 20.55 Million | 20.55 Million |
Weighted Average Shares Outstanding (Diluted) | 20.55 Million | 20.55 Million | 20.55 Million | 20.55 Million | 20.55 Million | 20.55 Million |
Gross Margin | 0.95 | 0.95 | 0.97 | 0.85 | 0.97 | 0.68 |
EBIT Margin | 0.67 | 0.67 | 0.57 | - | 0.61 | 0.76 |
Profit Margin | 0.46 | 0.46 | 0.55 | 0.55 | 0.55 | 0.54 |
EBITDA | 28.26 Million | 28.92 Million | 25.03 Million | - | 27.12 Million | 64.92 Million |
Earnings Before Tax Margin | 0.49 | 0.49 | 0.56 | 0.58 | 0.56 | 0.59 |
6016
E2N
FPI
600241
SPG-PJ
4404